Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Promotion immobilière d'autres bâtimentsLocation: ORLEANS (45100), Loiret
VAL DE LOIRE HABITAT : revenue, balance sheet and financial ratios
VAL DE LOIRE HABITAT is a French company
founded 35 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in ORLEANS (45100),
this company of category PME
shows in 2020 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VAL DE LOIRE HABITAT (SIREN 380598557)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
35 369 €
37 036 €
110 274 €
71 989 €
111 108 €
Net income
-162 466 €
2 043 €
-3 012 €
5 638 €
-23 792 €
-3 998 €
EBITDA
-145 267 €
2 872 €
-957 €
8 418 €
-23 220 €
-1 656 €
Net margin
N/C
5.8%
-8.1%
5.1%
-33.0%
-3.6%
Revenue and income statement
In 2021, VAL DE LOIRE HABITAT records a net loss of 162 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-145 267 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-145 267 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-162 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -280%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-279.536%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.372%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.087
Solvency indicators evolution VAL DE LOIRE HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
136.51
156.072
147.721
152.081
149.159
-279.536
Financial autonomy
17.425
31.696
33.712
33.513
37.675
-20.372
Repayment capacity
-39.499
-6.639
28.008
-52.445
77.345
-1.087
Cash flow / Revenue
-3.598%
-33.049%
5.113%
-8.133%
5.776%
None%
Sector positioning
Debt ratio
-279.542021
2019
2020
2021
Q1: 0.0
Med: 8.45
Q3: 177.22
Excellent-44 pts over 3 years
In 2021, the debt ratio of VAL DE LOIRE HABITAT (-279.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.37%2021
2019
2020
2021
Q1: 0.0%
Med: 14.33%
Q3: 49.48%
Average-37 pts over 3 years
In 2021, the financial autonomy of VAL DE LOIRE HABITAT (-20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.09 years2021
2019
2020
2021
Q1: -3.82 years
Med: 0.0 years
Q3: 2.0 years
Good+18 pts over 3 years
In 2021, the repayment capacity of VAL DE LOIRE HABITAT (-1.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.053
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.84
Liquidity indicators evolution VAL DE LOIRE HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
155.293
528.476
604.448
641.734
1625.875
157.053
Interest coverage
-141.425
-2.463
6.973
-7.941
1.219
-11.84
Sector positioning
Liquidity ratio
157.052021
2019
2020
2021
Q1: 130.8
Med: 327.49
Q3: 954.08
Average-37 pts over 3 years
In 2021, the liquidity ratio of VAL DE LOIRE HABITAT (157.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.84x2021
2019
2020
2021
Q1: -3.18x
Med: 0.0x
Q3: 1.48x
Average
In 2021, the interest coverage of VAL DE LOIRE HABITAT (-11.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 351 days. Excellent situation: suppliers finance 351 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
351 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VAL DE LOIRE HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
620 295 €
225 537 €
193 273 €
161 392 €
125 716 €
0 €
Inventory turnover (days)
681
754
217
353
61
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
4085
244
711
1783
2759
351
Positioning of VAL DE LOIRE HABITAT in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Similar companies (Promotion immobilière d'autres bâtiments)
Compare VAL DE LOIRE HABITAT with other companies in the same sector:
Frequently asked questions about VAL DE LOIRE HABITAT
What is the revenue of VAL DE LOIRE HABITAT ?
The revenue of VAL DE LOIRE HABITAT in 2020 is 35 k€.
Is VAL DE LOIRE HABITAT profitable?
VAL DE LOIRE HABITAT recorded a net loss in 2021.
Where is the headquarters of VAL DE LOIRE HABITAT ?
The headquarters of VAL DE LOIRE HABITAT is located in ORLEANS (45100), in the department Loiret.
Where to find the tax return of VAL DE LOIRE HABITAT ?
The tax return of VAL DE LOIRE HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAL DE LOIRE HABITAT operate?
VAL DE LOIRE HABITAT operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart