SIREN : 390858967
VAGUES ET VACANCES IMMOBILIER is a French company founded 33 years ago, specialized in the sector Agences immobilières. Based in BIARRITZ (64200), this company of category PME shows in 2020 a revenue of 32 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2020 | 2019 | 2018 | 2016 |
|---|---|---|---|---|
| Revenue | 32 204 € | 22 456 € | 71 566 € | N/C |
| Net income | 12 139 € | -6 291 € | 23 854 € | 19 152 € |
| EBITDA | 13 968 € | -2 924 € | 26 983 € | N/C |
| Net margin | 37.7% | -28.0% | 33.3% | N/C |
In 2020, VAGUES ET VACANCES IMMOBILIER achieves revenue of 32 k€. Revenue is declining over the period 2018-2020 (CAGR: -32.9%). Vs 2019, growth of +43% (22 k€ -> 32 k€). After deducting consumption (0 €), gross margin stands at 32 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 43.4% of revenue. Positive scissor effect: EBITDA margin improves by +56.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 37.7% of revenue. This profit can be retained or distributed to shareholders.
32 204 €
32 204 €
13 968 €
12 139 €
12 139 €
38.1%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 37.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.295%
34.586%
37.83%
0.003
14.2%
In 2020, the debt ratio of VAGUES ET VACANCES IMMOBI... (0.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2020, the financial autonomy of VAGUES ET VACANCES IMMOBI... (34.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2020, the repayment capacity of VAGUES ET VACANCES IMMOBI... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 138.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
138.295
0.0
In 2020, the liquidity ratio of VAGUES ET VACANCES IMMOBI... (138.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2020, the interest coverage of VAGUES ET VACANCES IMMOBI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 168 days. Excellent situation: suppliers finance 117 days of the operating cycle (retail model). Overall, WCR represents 83 days of revenue, i.e. 7 k€ to permanently finance.
7 457 €
51 j
168 j
0 j
83 j
Based on 99 transactions of similar company sales
in 2020,
the value of VAGUES ET VACANCES IMMOBILIER is estimated at
24 232 €
(range 10 488€ - 83 787€).
With an EBITDA of 13 968€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare VAGUES ET VACANCES IMMOBILIER with other companies in the same sector:
Voir toutes les statistiques du secteur Agences immobilières
The revenue of VAGUES ET VACANCES IMMOBILIER in 2020 is 32 k€.
Yes, VAGUES ET VACANCES IMMOBILIER generated a net profit of 12 k€ in 2020.
The headquarters of VAGUES ET VACANCES IMMOBILIER is located in BIARRITZ (64200), in the department Pyrenees-Atlantiques.
The tax return of VAGUES ET VACANCES IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
VAGUES ET VACANCES IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.