Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-06-11 (40 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: YAINVILLE (76480), Seine-Maritime
VAFRO TP : revenue, balance sheet and financial ratios
VAFRO TP is a French company
founded 40 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in YAINVILLE (76480),
this company of category PME
shows in 2019 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, VAFRO TP records a net loss of 70 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-69 721 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.544%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.684%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.225
24.651
23.124
19.457
130.009
194.039
193.575
133.122
119.544
Financial autonomy
55.706
52.982
46.965
50.672
34.293
24.767
22.071
27.392
24.684
Repayment capacity
2.488
-1.367
-8.489
7.084
None
None
None
None
None
Cash flow / Revenue
2.496%
-5.23%
-0.704%
0.877%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
119.542024
2022
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Watch
In 2024, the debt ratio of VAFRO TP (119.54) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.68%2024
2022
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Average
In 2024, the financial autonomy of VAFRO TP (24.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.077
Liquidity indicators evolution VAFRO TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
309.095
342.149
252.896
246.114
459.043
367.562
307.398
271.908
216.077
Interest coverage
2.284
-2.513
8.647
24.794
None
None
None
None
None
Sector positioning
Liquidity ratio
216.082024
2022
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Good-19 pts over 3 years
In 2024, the liquidity ratio of VAFRO TP (216.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VAFRO TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
415 393 €
448 953 €
592 559 €
559 806 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
8
3
5
0
0
0
0
0
Customer payment term (days)
97
121
130
140
0
0
0
0
0
Supplier payment term (days)
52
49
74
95
0
0
0
0
0
Positioning of VAFRO TP in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare VAFRO TP with other companies in the same sector:
The headquarters of VAFRO TP is located in YAINVILLE (76480), in the department Seine-Maritime.
Where to find the tax return of VAFRO TP ?
The tax return of VAFRO TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VAFRO TP operate?
VAFRO TP operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart