Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

VACHON XAVIER PUBLICITE : revenue, balance sheet and financial ratios

VACHON XAVIER PUBLICITE is a French company founded 32 years ago, specialized in the sector Activités des agences de publicité. Based in SAINT-GREGOIRE (35760), this company of category PME shows in 2018 a net income positive of 116 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - VACHON XAVIER PUBLICITE (SIREN 394524243)
Indicator 2018
Revenue N/C
Net income 116 036 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2018, VACHON XAVIER PUBLICITE generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

116 036 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

27.813%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.278%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.5%

Solvency indicators evolution
VACHON XAVIER PUBLICITE

Sector positioning

Debt ratio
27.81 2018
2018
Q1: 0.0
Med: 6.0
Q3: 40.77
Average

In 2018, the debt ratio of VACHON XAVIER PUBLICITE (27.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.28% 2018
2018
Q1: 9.95%
Med: 35.16%
Q3: 58.05%
Good

In 2018, the financial autonomy of VACHON XAVIER PUBLICITE (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 137.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

137.073

Liquidity indicators evolution
VACHON XAVIER PUBLICITE

Sector positioning

Liquidity ratio
137.07 2018
2018
Q1: 125.81
Med: 189.58
Q3: 312.91
Average

In 2018, the liquidity ratio of VACHON XAVIER PUBLICITE (137.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of VACHON XAVIER PUBLICITE in its sector

Comparison with sector Activités des agences de publicité

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of VACHON XAVIER PUBLICITE is estimated at 337 986 € (range 162 302€ - 1 271 681€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
68 tx
162k€ 337k€ 1271k€
337 986 € Range: 162 302€ - 1 271 681€
NAF 5 all-time

Valuation method used

Net Income Multiple
116 036 € × 2.9x = 337 986 €
Range: 162 303€ - 1 271 682€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de publicité)

Compare VACHON XAVIER PUBLICITE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des agences de publicité

Frequently asked questions about VACHON XAVIER PUBLICITE

What is the revenue of VACHON XAVIER PUBLICITE ?

The revenue of VACHON XAVIER PUBLICITE is not publicly disclosed (confidential accounts filed with INPI).

Is VACHON XAVIER PUBLICITE profitable?

Yes, VACHON XAVIER PUBLICITE generated a net profit of 116 k€ in 2018.

Where is the headquarters of VACHON XAVIER PUBLICITE ?

The headquarters of VACHON XAVIER PUBLICITE is located in SAINT-GREGOIRE (35760), in the department Ille-et-Vilaine.

Where to find the tax return of VACHON XAVIER PUBLICITE ?

The tax return of VACHON XAVIER PUBLICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does VACHON XAVIER PUBLICITE operate?

VACHON XAVIER PUBLICITE operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.