Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-01-22 (27 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MARSEILLE (13006), Bouches-du-Rhone
VACANCES BLEUES PATRIMOINE : revenue, balance sheet and financial ratios
VACANCES BLEUES PATRIMOINE is a French company
founded 27 years ago,
specialized in the sector Activités des sociétés holding.
Based in MARSEILLE (13006),
this company of category ETI
shows in 2017 a revenue of 109 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - VACANCES BLEUES PATRIMOINE (SIREN 421757006)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
108 804 €
177 922 €
Net income
-1 006 718 €
5 890 641 €
95 953 €
398 417 €
9 102 995 €
6 038 308 €
420 125 €
1 339 870 €
-74 427 €
EBITDA
-56 161 €
-58 365 €
-46 673 €
-62 430 €
-62 006 €
-58 605 €
-59 887 €
61 655 €
105 981 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1231.5%
-41.8%
Revenue and income statement
In 2024, VACANCES BLEUES PATRIMOINE records a net loss of 1.0 M€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-56 161 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-52 883 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 006 718 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 23.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.638%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.488%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.308
21.39
14.786
12.796
13.526
13.358
13.318
11.26
11.638
Financial autonomy
71.492
78.599
83.888
77.135
87.985
88.129
88.165
88.816
89.488
Repayment capacity
-250.685
-1.72
11.189
0.715
0.386
10.771
12.239
0.727
23.254
Cash flow / Revenue
-15.874%
-2511.654%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.642024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of VACANCES BLEUES PATRIMOINE (11.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
89.49%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of VACANCES BLEUES PATRIMOINE (89.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
23.25 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average
In 2024, the repayment capacity of VACANCES BLEUES PATRIMOINE (23.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31124.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31124.251
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
179.736
203.933
213.072
204.52
14359.035
17594.852
19685.552
2563.753
31124.251
Interest coverage
82.034
130.286
-149.311
-160.648
-3237.937
0.0
-545.641
-23.925
-2121.155
Sector positioning
Liquidity ratio
31124.252024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of VACANCES BLEUES PATRIMOINE (31124.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2121.16x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of VACANCES BLEUES PATRIMOINE (-2121.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 204 days. Excellent situation: suppliers finance 204 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
204 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution VACANCES BLEUES PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
316 251 €
685 153 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
2
0
0
0
0
0
0
0
Supplier payment term (days)
562
880
73
82
167
166
210
221
204
Positioning of VACANCES BLEUES PATRIMOINE in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare VACANCES BLEUES PATRIMOINE with other companies in the same sector:
Frequently asked questions about VACANCES BLEUES PATRIMOINE
What is the revenue of VACANCES BLEUES PATRIMOINE ?
The revenue of VACANCES BLEUES PATRIMOINE in 2017 is 109 k€.
Is VACANCES BLEUES PATRIMOINE profitable?
VACANCES BLEUES PATRIMOINE recorded a net loss in 2024.
Where is the headquarters of VACANCES BLEUES PATRIMOINE ?
The headquarters of VACANCES BLEUES PATRIMOINE is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of VACANCES BLEUES PATRIMOINE ?
The tax return of VACANCES BLEUES PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does VACANCES BLEUES PATRIMOINE operate?
VACANCES BLEUES PATRIMOINE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart