V3J PROMOTION : revenue, balance sheet and financial ratios

V3J PROMOTION is a French company founded 31 years ago, specialized in the sector Supports juridiques de programmes. Based in TOULOUSE (31100), this company of category PME shows in 2024 a revenue of 9.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - V3J PROMOTION (SIREN 400851994)
Indicator 2025 2024 2023 2022 2021 2020 2019
Revenue N/C 9 044 419 € 13 529 545 € 11 273 547 € 11 585 594 € 11 406 443 € N/C
Net income 4 197 579 € 4 226 898 € 38 873 508 € 3 491 306 € 3 337 571 € 2 265 050 € 818 429 €
EBITDA N/C 6 736 589 € 5 054 788 € 8 522 702 € 8 822 432 € 7 654 064 € N/C
Net margin N/C 46.7% 287.3% 31.0% 28.8% 19.9% N/C

Revenue and income statement

In 2025, V3J PROMOTION generates positive net income of 4.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 818 k€ -> 4.2 M€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

4 197 579 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 546%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

545.894%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

14.074%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.8%

Solvency indicators evolution
V3J PROMOTION

Sector positioning

Debt ratio
545.89 2025
2023
2024
2025
Q1: 0.0
Med: 0.34
Q3: 24.51
Average +19 pts over 3 years

In 2025, the debt ratio of V3J PROMOTION (545.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
14.07% 2025
2023
2024
2025
Q1: -2.16%
Med: 5.05%
Q3: 73.13%
Good -28 pts over 3 years

In 2025, the financial autonomy of V3J PROMOTION (14.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.06 years 2024
2023
2024
Q1: -4.86 years
Med: 0.0 years
Q3: 0.42 years
Average

In 2024, the repayment capacity of V3J PROMOTION (4.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 423.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

423.703

Liquidity indicators evolution
V3J PROMOTION

Sector positioning

Liquidity ratio
423.7 2025
2023
2024
2025
Q1: 194.67
Med: 442.68
Q3: 1556.11
Average -27 pts over 3 years

In 2025, the liquidity ratio of V3J PROMOTION (423.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
8.03x 2024
2023
2024
Q1: -3.47x
Med: 0.0x
Q3: 0.32x
Excellent

In 2024, the interest coverage of V3J PROMOTION (8.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
V3J PROMOTION

Positioning of V3J PROMOTION in its sector

Comparison with sector Supports juridiques de programmes

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of V3J PROMOTION is estimated at 9 858 034 € (range 3 062 300€ - 27 123 350€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
80 tx
3062k€ 9858k€ 27123k€
9 858 034 € Range: 3 062 300€ - 27 123 350€
NAF 5 all-time

Valuation method used

Net Income Multiple
4 197 579 € × 2.3x = 9 858 035 €
Range: 3 062 300€ - 27 123 351€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supports juridiques de programmes)

Compare V3J PROMOTION with other companies in the same sector:

Frequently asked questions about V3J PROMOTION

What is the revenue of V3J PROMOTION ?

The revenue of V3J PROMOTION in 2024 is 9.0 M€.

Is V3J PROMOTION profitable?

Yes, V3J PROMOTION generated a net profit of 4.2 M€ in 2025.

Where is the headquarters of V3J PROMOTION ?

The headquarters of V3J PROMOTION is located in TOULOUSE (31100), in the department Haute-Garonne.

Where to find the tax return of V3J PROMOTION ?

The tax return of V3J PROMOTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does V3J PROMOTION operate?

V3J PROMOTION operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.