Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-08-01 (17 years)Status:ClosedBusiness sector: Réparation et maintenance d'aéronefs et d'engins spatiaux Location: COLOMIERS (31770), Haute-Garonne
UUDS AEROSPACE : revenue, balance sheet and financial ratios
UUDS AEROSPACE is a French company now closed
founded 17 years ago,
formerly specialized in the sector Réparation et maintenance d'aéronefs et d'engins spatiaux .
Based in COLOMIERS (31770),
this company of category PME
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UUDS AEROSPACE (SIREN 505295501)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 514 628 €
1 928 199 €
2 056 900 €
1 032 531 €
1 467 226 €
1 755 263 €
1 789 119 €
1 926 492 €
1 878 791 €
Net income
-558 726 €
18 432 €
-50 215 €
4 065 €
7 666 €
13 086 €
78 098 €
54 858 €
68 421 €
EBITDA
-270 580 €
62 554 €
10 740 €
82 086 €
57 630 €
49 213 €
155 335 €
110 771 €
126 300 €
Net margin
-36.9%
1.0%
-2.4%
0.4%
0.5%
0.7%
4.4%
2.8%
3.6%
Revenue and income statement
In 2024, UUDS AEROSPACE achieves revenue of 1.5 M€. Activity remains stable over the period (CAGR: -2.7%). Significant drop of -21% vs 2023. After deducting consumption (104 k€), gross margin stands at 1.4 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -271 k€, representing -17.9% of revenue. Warning negative scissor effect: despite revenue change (-21%), EBITDA varies by -533%, reducing margin by 21.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -559 k€ (-36.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 514 628 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 410 777 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-270 580 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-538 444 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-558 726 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-15.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.335%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-10.763%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-18.352%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.002
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
55.604
50.735
32.445
12.909
8.07
0.215
195.467
145.551
-0.335
Financial autonomy
32.781
40.129
46.839
50.449
58.549
53.634
20.882
28.669
-10.763
Repayment capacity
1.851
2.031
0.92
1.503
-6.407
0.023
-20.057
-67.018
-0.002
Cash flow / Revenue
5.336%
4.392%
6.935%
1.785%
-0.32%
3.138%
-1.546%
-0.388%
-18.352%
Sector positioning
Debt ratio
-0.342024
2022
2023
2024
Q1: 0.0
Med: 10.71
Q3: 101.55
Excellent-51 pts over 3 years
In 2024, the debt ratio of UUDS AEROSPACE (-0.34) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-10.76%2024
2022
2023
2024
Q1: 15.43%
Med: 28.49%
Q3: 58.41%
Watch-6 pts over 3 years
In 2024, the financial autonomy of UUDS AEROSPACE (-10.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.69 years
Excellent+9 pts over 3 years
In 2024, the repayment capacity of UUDS AEROSPACE (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
317.127
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.081
Liquidity indicators evolution UUDS AEROSPACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
129.26
142.405
129.917
122.444
133.033
117.761
187.201
202.681
317.127
Interest coverage
3.936
3.35
1.612
3.81
0.628
0.056
34.572
29.913
-9.081
Sector positioning
Liquidity ratio
317.132024
2022
2023
2024
Q1: 148.01
Med: 261.61
Q3: 457.54
Good+20 pts over 3 years
In 2024, the liquidity ratio of UUDS AEROSPACE (317.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-9.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.08x
Q3: 6.47x
Watch-55 pts over 3 years
In 2024, the interest coverage of UUDS AEROSPACE (-9.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 172 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 47 days. The gap of 125 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 122 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-115 days): operations structurally generate cash. Notable WCR improvement over the period (-211%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-481 818 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
172 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
47 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
122 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-115 j
WCR and payment terms evolution UUDS AEROSPACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
435 598 €
240 600 €
122 394 €
178 668 €
160 206 €
155 448 €
730 364 €
536 637 €
-481 818 €
Inventory turnover (days)
34
32
31
35
36
58
27
34
122
Customer payment term (days)
57
36
24
31
29
32
128
76
172
Supplier payment term (days)
114
48
30
55
32
85
94
70
47
Positioning of UUDS AEROSPACE in its sector
Comparison with sector Réparation et maintenance d'aéronefs et d'engins spatiaux
Valuation estimate
Based on 197 transactions of similar company sales
(all years),
the value of UUDS AEROSPACE is estimated at
431 606 €
(range 216 781€ - 770 143€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
197 transactions
216k€431k€770k€
431 606 €Range: 216 781€ - 770 143€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
1 514 628 €
×
0.28x
=431 606 €
Range: 216 781€ - 770 143€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance d'aéronefs et d'engins spatiaux )
Compare UUDS AEROSPACE with other companies in the same sector:
The headquarters of UUDS AEROSPACE is located in COLOMIERS (31770), in the department Haute-Garonne.
Where to find the tax return of UUDS AEROSPACE ?
The tax return of UUDS AEROSPACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UUDS AEROSPACE operate?
UUDS AEROSPACE operates in the sector Réparation et maintenance d'aéronefs et d'engins spatiaux (NAF code 33.16Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart