Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-05-02 (9 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: SAINT-WITZ (95470), Val-d'Oise
U.T.S FRANCE : revenue, balance sheet and financial ratios
U.T.S FRANCE is a French company
founded 9 years ago,
specialized in the sector Location et location-bail de camions.
Based in SAINT-WITZ (95470),
this company of category PME
shows in 2023 a revenue of 971 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - U.T.S FRANCE (SIREN 829600147)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
971 413 €
967 351 €
976 654 €
818 893 €
458 985 €
168 699 €
Net income
186 319 €
173 925 €
233 915 €
195 146 €
116 562 €
26 036 €
14 200 €
EBITDA
N/C
834 183 €
815 342 €
847 134 €
708 566 €
339 137 €
139 144 €
Net margin
N/C
17.9%
24.2%
20.0%
14.2%
5.7%
8.4%
Revenue and income statement
In 2024, U.T.S FRANCE generates positive net income of 186 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 14 k€ -> 186 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
186 319 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 360%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
360.006%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.32%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.523
1125.104
1066.937
783.311
541.821
446.195
360.006
Financial autonomy
82.518
6.071
7.577
10.25
13.95
16.35
19.32
Repayment capacity
0.682
18.704
12.006
9.526
8.133
7.859
None
Cash flow / Revenue
78.27%
70.802%
71.276%
71.729%
74.782%
73.627%
None%
Sector positioning
Debt ratio
360.012024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Watch
In 2024, the debt ratio of U.T.S FRANCE (360.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.32%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Average+6 pts over 3 years
In 2024, the financial autonomy of U.T.S FRANCE (19.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.86 years2023
2022
2023
Q1: 0.16 years
Med: 1.53 years
Q3: 3.21 years
Watch
In 2023, the repayment capacity of U.T.S FRANCE (7.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 29.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
29.71
Liquidity indicators evolution U.T.S FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1798.364
21.917
15.891
22.985
7.035
14.363
29.71
Interest coverage
0.0
1.196
11.228
8.471
0.004
6.796
None
Sector positioning
Liquidity ratio
29.712024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Watch
In 2024, the liquidity ratio of U.T.S FRANCE (29.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.8x2023
2022
2023
Q1: 0.0x
Med: 1.78x
Q3: 5.82x
Excellent+50 pts over 2 years
In 2023, the interest coverage of U.T.S FRANCE (6.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution U.T.S FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
322 525 €
221 428 €
-609 338 €
-460 033 €
-567 342 €
-435 164 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
60
11
42
45
3
16
0
Supplier payment term (days)
65
12828
2851
1509
2207
5074
0
Positioning of U.T.S FRANCE in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of U.T.S FRANCE is estimated at
1 585 039 €
(range 77 595€ - 6 444 285€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
77k€1585k€6444k€
1 585 039 €Range: 77 595€ - 6 444 285€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
186 319 €
×
8.5x
=1 585 040 €
Range: 77 595€ - 6 444 286€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare U.T.S FRANCE with other companies in the same sector:
Yes, U.T.S FRANCE generated a net profit of 186 k€ in 2024.
Where is the headquarters of U.T.S FRANCE ?
The headquarters of U.T.S FRANCE is located in SAINT-WITZ (95470), in the department Val-d'Oise.
Where to find the tax return of U.T.S FRANCE ?
The tax return of U.T.S FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does U.T.S FRANCE operate?
U.T.S FRANCE operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart