Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-08-28 (42 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: FOURNETS-LUISANS (25390), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
USIBOIS DU DOUBS : revenue, balance sheet and financial ratios
USIBOIS DU DOUBS is a French company
founded 42 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in FOURNETS-LUISANS (25390),
this company of category PME
shows in 2024 a net income positive of 298 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - USIBOIS DU DOUBS (SIREN 327984944)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
298 019 €
282 166 €
337 028 €
28 098 €
-29 859 €
-90 524 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, USIBOIS DU DOUBS generates positive net income of 298 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
298 019 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.179%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
55.299
58.847
54.643
41.472
29.092
70.525
Financial autonomy
38.114
37.248
42.034
53.09
60.947
50.179
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
70.532024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Average+20 pts over 3 years
In 2024, the debt ratio of USIBOIS DU DOUBS (70.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.18%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Average-15 pts over 3 years
In 2024, the financial autonomy of USIBOIS DU DOUBS (50.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 401.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
401.53
Liquidity indicators evolution USIBOIS DU DOUBS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
120.998
118.741
133.097
301.088
320.656
401.53
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
401.532024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Good+7 pts over 3 years
In 2024, the liquidity ratio of USIBOIS DU DOUBS (401.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of USIBOIS DU DOUBS in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 312 191€ to 1 139 605€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
312k€641k€1139k€
641 467 €Range: 312 191€ - 1 139 605€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare USIBOIS DU DOUBS with other companies in the same sector:
The revenue of USIBOIS DU DOUBS is not publicly disclosed (confidential accounts filed with INPI).
Is USIBOIS DU DOUBS profitable?
Yes, USIBOIS DU DOUBS generated a net profit of 298 k€ in 2024.
Where is the headquarters of USIBOIS DU DOUBS ?
The headquarters of USIBOIS DU DOUBS is located in FOURNETS-LUISANS (25390), in the department Doubs.
Where to find the tax return of USIBOIS DU DOUBS ?
The tax return of USIBOIS DU DOUBS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does USIBOIS DU DOUBS operate?
USIBOIS DU DOUBS operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart