Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Conseil en relations publiques et communicationLocation: PARIS (75013), Paris
USBEK & RICA : revenue, balance sheet and financial ratios
USBEK & RICA is a French company
founded 17 years ago,
specialized in the sector Conseil en relations publiques et communication.
Based in PARIS (75013),
this company of category ETI
shows in 2018 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - USBEK & RICA (SIREN 505366039)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 124 216 €
2 498 676 €
1 752 439 €
Net income
-1 467 347 €
-485 028 €
12 551 €
115 214 €
-939 677 €
10 707 €
-48 620 €
101 173 €
111 585 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-55 141 €
138 351 €
241 789 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-1.6%
4.0%
6.4%
Revenue and income statement
In 2024, USBEK & RICA records a net loss of 1.5 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 467 347 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -109%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -163%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-108.979%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-163.287%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
118.548
69.972
57.247
39.473
-137.454
-171.947
-206.63
-168.498
-108.979
Financial autonomy
25.944
27.281
23.625
16.299
-18.02
-14.747
-18.844
-52.308
-163.287
Repayment capacity
3.293
2.387
-6.07
None
None
None
None
None
None
Cash flow / Revenue
6.168%
4.71%
-1.039%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-108.982024
2022
2023
2024
Q1: 0.0
Med: 4.58
Q3: 34.46
Excellent
In 2024, the debt ratio of USBEK & RICA (-108.98) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-163.29%2024
2022
2023
2024
Q1: 4.2%
Med: 30.36%
Q3: 62.45%
Watch
In 2024, the financial autonomy of USBEK & RICA (-163.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.752
Liquidity indicators evolution USBEK & RICA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
271.916
197.448
153.692
92.185
75.405
83.279
105.538
130.648
131.752
Interest coverage
3.585
5.182
-9.828
None
None
None
None
None
None
Sector positioning
Liquidity ratio
131.752024
2022
2023
2024
Q1: 140.42
Med: 242.49
Q3: 476.09
Watch+5 pts over 3 years
In 2024, the liquidity ratio of USBEK & RICA (131.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution USBEK & RICA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
234 914 €
611 826 €
476 255 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
100
132
103
0
0
0
0
0
0
Supplier payment term (days)
37
77
70
0
0
0
0
0
0
Positioning of USBEK & RICA in its sector
Comparison with sector Conseil en relations publiques et communication
Similar companies (Conseil en relations publiques et communication)
Compare USBEK & RICA with other companies in the same sector:
The headquarters of USBEK & RICA is located in PARIS (75013), in the department Paris.
Where to find the tax return of USBEK & RICA ?
The tax return of USBEK & RICA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does USBEK & RICA operate?
USBEK & RICA operates in the sector Conseil en relations publiques et communication (NAF code 70.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart