URVILLE DISTRIBUTION : revenue, balance sheet and financial ratios
URVILLE DISTRIBUTION is a French company
founded 9 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in LA HAGUE (50440),
this company of category PME
shows in 2025 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - URVILLE DISTRIBUTION (SIREN 827834037)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
2 116 941 €
2 208 524 €
2 073 668 €
1 961 455 €
1 922 978 €
1 640 929 €
N/C
Net income
50 117 €
68 874 €
113 316 €
123 010 €
123 225 €
78 479 €
35 928 €
EBITDA
120 359 €
100 090 €
182 133 €
228 348 €
222 840 €
155 292 €
N/C
Net margin
2.4%
3.1%
5.5%
6.3%
6.4%
4.8%
N/C
Revenue and income statement
In 2025, URVILLE DISTRIBUTION achieves revenue of 2.1 M€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.2%. Slight decline of -4% vs 2024. After deducting consumption (1.3 M€), gross margin stands at 775 k€, i.e. a rate of 37%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 120 k€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 50 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 116 941 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
774 591 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
120 359 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
85 772 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 117 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.183%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.605%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.791%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.851
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution URVILLE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1060.57
340.427
244.442
119.451
68.029
125.219
138.183
Financial autonomy
6.68
17.814
22.669
33.011
46.304
31.408
28.605
Repayment capacity
None
3.3
2.355
1.58
1.497
2.786
2.851
Cash flow / Revenue
None%
7.732%
9.082%
8.915%
7.553%
3.733%
3.791%
Sector positioning
Debt ratio
138.182025
2023
2024
2025
Q1: 1.03
Med: 34.73
Q3: 124.07
Average+10 pts over 3 years
In 2025, the debt ratio of URVILLE DISTRIBUTION (138.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.61%2025
2023
2024
2025
Q1: 8.41%
Med: 31.68%
Q3: 54.26%
Average-28 pts over 3 years
In 2025, the financial autonomy of URVILLE DISTRIBUTION (28.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.85 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.34 years
Q3: 2.46 years
Average
In 2025, the repayment capacity of URVILLE DISTRIBUTION (2.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 147.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.006
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.719
Liquidity indicators evolution URVILLE DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
122.905
170.282
210.286
216.86
244.323
148.473
147.006
Interest coverage
None
3.898
2.633
6.339
0.809
1.461
2.719
Sector positioning
Liquidity ratio
147.012025
2023
2024
2025
Q1: 114.78
Med: 171.75
Q3: 286.41
Average-35 pts over 3 years
In 2025, the liquidity ratio of URVILLE DISTRIBUTION (147.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.72x2025
2023
2024
2025
Q1: 0.0x
Med: 0.36x
Q3: 4.53x
Good+6 pts over 3 years
In 2025, the interest coverage of URVILLE DISTRIBUTION (2.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 18 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 35 days of revenue, i.e. 208 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
207 693 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
18 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution URVILLE DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
83 441 €
241 411 €
172 000 €
287 638 €
151 350 €
207 693 €
Inventory turnover (days)
0
19
17
19
19
18
18
Customer payment term (days)
0
0
1
1
1
1
0
Supplier payment term (days)
0
0
24
25
25
21
30
Positioning of URVILLE DISTRIBUTION in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of URVILLE DISTRIBUTION is estimated at
542 051 €
(range 255 495€ - 944 120€).
With an EBITDA of 120 359€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
255k€542k€944k€
542 051 €Range: 255 495€ - 944 120€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
120 359 €×4.5x
Estimation539 082 €
188 593€ - 893 488€
Revenue Multiple30%
2 116 941 €×0.33x
Estimation697 943 €
452 267€ - 1 151 690€
Net Income Multiple20%
50 117 €×6.3x
Estimation315 638 €
127 596€ - 759 348€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare URVILLE DISTRIBUTION with other companies in the same sector:
Frequently asked questions about URVILLE DISTRIBUTION
What is the revenue of URVILLE DISTRIBUTION ?
The revenue of URVILLE DISTRIBUTION in 2025 is 2.1 M€.
Is URVILLE DISTRIBUTION profitable?
Yes, URVILLE DISTRIBUTION generated a net profit of 50 k€ in 2025.
Where is the headquarters of URVILLE DISTRIBUTION ?
The headquarters of URVILLE DISTRIBUTION is located in LA HAGUE (50440), in the department Manche.
Where to find the tax return of URVILLE DISTRIBUTION ?
The tax return of URVILLE DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does URVILLE DISTRIBUTION operate?
URVILLE DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart