Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-07-01 (9 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: LE ROVE (13740), Bouches-du-Rhone
UROMA BRODERIE : revenue, balance sheet and financial ratios
UROMA BRODERIE is a French company
founded 9 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in LE ROVE (13740),
this company of category PME
shows in 2019 a revenue of 274 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UROMA BRODERIE (SIREN 821379591)
Indicator
2023
2019
2018
Revenue
N/C
274 041 €
209 593 €
Net income
25 904 €
18 466 €
2 822 €
EBITDA
N/C
19 329 €
2 338 €
Net margin
N/C
6.7%
1.3%
Revenue and income statement
Im Jahr 2023 erzielt UROMA BRODERIE ein positives Nettoergebnis von 26 k€. Entwicklung 2018-2023: 3 k€ -> 26 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 904 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 18%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 52%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.042%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.004%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
Debt ratio
2.891
2.233
18.042
Financial autonomy
23.0
36.67
52.004
Repayment capacity
0.181
0.058
None
Cash flow / Revenue
1.629%
5.622%
None%
Sector positioning
Verschuldungsgrad
18.042023
2018
2019
2023
Q1: 0.01
Med: 13.62
Q3: 59.76
Average+18 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von UROMA BRODERIE (18.04). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
52.0%2023
2018
2019
2023
Q1: 9.69%
Med: 38.32%
Q3: 61.97%
Gut+29 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von UROMA BRODERIE (52.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.06 ans2019
2018
2019
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.8 ans
Average
Im Jahr 2019 liegt über dem Median der Branche das rückzahlungsfähigkeit von UROMA BRODERIE (0.1 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 147.05. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
147.046
Liquidity indicators evolution UROMA BRODERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2023
Liquidity ratio
125.705
146.771
147.046
Interest coverage
0.47
3.192
None
Sector positioning
Liquiditätsquote
147.052023
2018
2019
2023
Q1: 131.79
Med: 232.37
Q3: 430.36
Average
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von UROMA BRODERIE (147.05). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
3.19x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 4.33x
Gut+16 pts over 2 years
Im Jahr 2019 liegt über dem Median der Branche das zinsdeckung von UROMA BRODERIE (3.2x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution UROMA BRODERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2023
Operating WCR
56 167 €
49 434 €
0 €
Inventory turnover (days)
9
2
0
Customer payment term (days)
97
74
0
Supplier payment term (days)
100
62
0
Positioning of UROMA BRODERIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 44 357€ to 320 894€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
44k€244k€320k€
244 074 €Range: 44 357€ - 320 894€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare UROMA BRODERIE with other companies in the same sector:
Yes, UROMA BRODERIE generated a net profit of 26 k€ in 2023.
Where is the headquarters of UROMA BRODERIE ?
The headquarters of UROMA BRODERIE is located in LE ROVE (13740), in the department Bouches-du-Rhone.
Where to find the tax return of UROMA BRODERIE ?
The tax return of UROMA BRODERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UROMA BRODERIE operate?
UROMA BRODERIE operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart