Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-01-15 (10 years)Status: ActiveBusiness sector: Agences immobilièresLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
URBI CONSEIL : revenue, balance sheet and financial ratios
URBI CONSEIL is a French company
founded 10 years ago,
specialized in the sector Agences immobilières.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category PME
shows in 2022 a revenue of 54 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - URBI CONSEIL (SIREN 818108540)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
53 500 €
N/C
N/C
N/C
N/C
79 555 €
N/C
Net income
20 036 €
-12 316 €
-11 773 €
481 €
4 324 €
-7 291 €
-6 161 €
15 278 €
-1 874 €
EBITDA
N/C
N/C
-11 797 €
N/C
N/C
N/C
N/C
18 445 €
-1 673 €
Net margin
N/C
N/C
-22.0%
N/C
N/C
N/C
N/C
19.2%
N/C
Revenue and income statement
En 2024, URBI CONSEIL genera un resultado neto positivo de 20 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 036 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 47%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 18%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.265%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.595%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
14.649
22.023
54.443
136.869
130.109
-423.474
-30.945
47.265
Financial autonomy
59.679
33.527
36.946
20.357
14.289
26.637
-9.276
-151.006
17.595
Repayment capacity
0.0
0.171
None
None
None
None
-0.741
None
None
Cash flow / Revenue
None%
19.796%
None%
None%
None%
None%
-21.523%
None%
None%
Sector positioning
Ratio de endeudamiento
47.272024
2022
2023
2024
Q1: 0.0
Med: 10.08
Q3: 66.18
Average+42 pts over 3 years
En 2024, el ratio de endeudamiento de URBI CONSEIL (47.27) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
17.59%2024
2022
2023
2024
Q1: 3.01%
Med: 26.3%
Q3: 60.11%
Average+16 pts over 3 years
En 2024, el autonomía financiera de URBI CONSEIL (17.6%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-0.74 ans2022
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.65 ans
Excelente
En 2022, el capacidad de reembolso de URBI CONSEIL (-0.7 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 125.38. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.384
Liquidity indicators evolution URBI CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.485
156.047
169.488
136.077
147.156
244.182
129.528
37.351
125.384
Interest coverage
0.0
0.0
None
None
None
None
-0.237
None
None
Sector positioning
Ratio de liquidez
125.382024
2022
2023
2024
Q1: 104.02
Med: 180.89
Q3: 477.07
Average
En 2024, el ratio de liquidez de URBI CONSEIL (125.38) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
-0.24x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average
En 2022, el cobertura de intereses de URBI CONSEIL (-0.2x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution URBI CONSEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
9 360 €
0 €
0 €
0 €
0 €
11 446 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
67
0
0
Supplier payment term (days)
379
167
0
0
0
0
57
0
0
Positioning of URBI CONSEIL in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of URBI CONSEIL is estimated at
100 439 €
(range 44 153€ - 222 544€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
44k€100k€222k€
100 439 €Range: 44 153€ - 222 544€
NAF 5 année 2024
Valuation method used
Net Income Multiple
20 036 €
×
5.0x
=100 439 €
Range: 44 154€ - 222 545€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare URBI CONSEIL with other companies in the same sector:
Yes, URBI CONSEIL generated a net profit of 20 k€ in 2024.
Where is the headquarters of URBI CONSEIL ?
The headquarters of URBI CONSEIL is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of URBI CONSEIL ?
The tax return of URBI CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does URBI CONSEIL operate?
URBI CONSEIL operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart