Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-06-29 (15 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: LE PORT (97420), La Reunion
URBASOLAR OCEAN INDIEN : revenue, balance sheet and financial ratios
URBASOLAR OCEAN INDIEN is a French company
founded 15 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in LE PORT (97420),
this company of category ETI
shows in 2024 a revenue of 664 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - URBASOLAR OCEAN INDIEN (SIREN 523563088)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2014
Revenue
664 286 €
6 499 951 €
7 671 411 €
1 454 517 €
2 930 617 €
3 223 209 €
8 935 379 €
197 642 €
216 814 €
191 198 €
Net income
-2 628 283 €
-890 295 €
278 829 €
-346 293 €
47 775 €
252 741 €
115 242 €
-249 €
35 117 €
80 758 €
EBITDA
-3 563 309 €
-483 578 €
309 632 €
-273 542 €
131 306 €
371 859 €
200 419 €
58 990 €
84 637 €
79 391 €
Net margin
-395.7%
-13.7%
3.6%
-23.8%
1.6%
7.8%
1.3%
-0.1%
16.2%
42.2%
Revenue and income statement
In 2024, URBASOLAR OCEAN INDIEN achieves revenue of 664 k€. Over the period 2014-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.3%. Significant drop of -90% vs 2023. After deducting consumption (0 €), gross margin stands at 664 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.6 M€, representing -536.4% of revenue. Warning negative scissor effect: despite revenue change (-90%), EBITDA varies by -637%, reducing margin by 529.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.6 M€ (-395.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
664 286 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
664 286 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 563 309 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 700 582 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 628 283 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-536.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -495%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-495.165%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-19.134%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-377.82%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.729
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.89
21.554
15.243
0.0
0.0
37.532
93.621
81.385
-4874.586
-495.165
Financial autonomy
16.888
37.598
37.984
12.802
22.811
12.365
8.074
4.706
-1.544
-19.134
Repayment capacity
0.616
0.985
0.84
0.0
0.0
2.672
-1.267
1.665
-17.88
-5.729
Cash flow / Revenue
43.383%
27.287%
26.184%
1.509%
9.59%
3.428%
-19.473%
4.123%
-10.936%
-377.82%
Sector positioning
Debt ratio
-495.172024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Excellent-50 pts over 3 years
In 2024, the debt ratio of URBASOLAR OCEAN INDIEN (-495.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-19.13%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average
In 2024, the financial autonomy of URBASOLAR OCEAN INDIEN (-19.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.73 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of URBASOLAR OCEAN INDIEN (-5.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 510.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
510.605
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.547
425.14
501.511
155.597
130.769
116.806
125.781
114.323
423.715
510.605
Interest coverage
0.137
2.717
3.038
0.311
0.0
3.42
-4.388
5.705
-47.02
-19.554
Sector positioning
Liquidity ratio
510.612024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Excellent+55 pts over 3 years
In 2024, the liquidity ratio of URBASOLAR OCEAN INDIEN (510.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-19.55x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Watch-50 pts over 3 years
In 2024, the interest coverage of URBASOLAR OCEAN INDIEN (-19.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6807 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. The gap of 6675 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 7543 days of revenue, i.e. 13.9 M€ to permanently finance. Over 2014-2024, WCR increased by +1759%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 918 738 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6807 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7543 j
WCR and payment terms evolution URBASOLAR OCEAN INDIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
748 879 €
275 829 €
215 975 €
-30 380 €
2 307 302 €
5 233 144 €
2 596 269 €
11 661 312 €
13 904 565 €
13 918 738 €
Inventory turnover (days)
1638
139
168
4
10
11
23
4
0
0
Customer payment term (days)
177
432
380
25
178
494
754
486
678
6807
Supplier payment term (days)
385
336
305
29
188
454
429
418
79
132
Positioning of URBASOLAR OCEAN INDIEN in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare URBASOLAR OCEAN INDIEN with other companies in the same sector:
Frequently asked questions about URBASOLAR OCEAN INDIEN
What is the revenue of URBASOLAR OCEAN INDIEN ?
The revenue of URBASOLAR OCEAN INDIEN in 2024 is 664 k€.
Is URBASOLAR OCEAN INDIEN profitable?
URBASOLAR OCEAN INDIEN recorded a net loss in 2024.
Where is the headquarters of URBASOLAR OCEAN INDIEN ?
The headquarters of URBASOLAR OCEAN INDIEN is located in LE PORT (97420), in the department La Reunion.
Where to find the tax return of URBASOLAR OCEAN INDIEN ?
The tax return of URBASOLAR OCEAN INDIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does URBASOLAR OCEAN INDIEN operate?
URBASOLAR OCEAN INDIEN operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart