URBAN PERFORMANCE : revenue, balance sheet and financial ratios
URBAN PERFORMANCE is a French company
founded 11 years ago,
specialized in the sector Activités de conditionnement.
Based in MASSY (91300),
this company of category ETI
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - URBAN PERFORMANCE (SIREN 809886732)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
2 222 536 €
4 289 174 €
3 749 174 €
1 104 196 €
533 526 €
385 293 €
318 376 €
373 231 €
Net income
-2 130 662 €
12 563 €
538 729 €
232 130 €
9 594 €
14 340 €
-7 558 €
33 221 €
EBITDA
-2 053 114 €
111 227 €
733 267 €
301 014 €
15 235 €
20 934 €
-1 718 €
43 464 €
Net margin
-95.9%
0.3%
14.4%
21.0%
1.8%
3.7%
-2.4%
8.9%
Revenue and income statement
In 2024, URBAN PERFORMANCE achieves revenue of 2.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +25.0%. Significant drop of -48% vs 2023. After deducting consumption (3.3 M€), gross margin stands at -1.1 M€, i.e. a rate of -47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.1 M€, representing -92.4% of revenue. Warning negative scissor effect: despite revenue change (-48%), EBITDA varies by -1946%, reducing margin by 95.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.1 M€ (-95.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 222 536 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-1 052 047 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 053 114 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 105 325 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 130 662 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-92.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -92%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -99%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-91.848%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-99.098%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-95.767%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.912
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
29.128
0.14
0.081
0.088
0.032
0.029
5715.936
-91.848
Financial autonomy
38.886
47.628
50.977
34.337
49.325
28.174
0.719
-99.098
Repayment capacity
0.519
-0.065
0.003
0.005
0.0
0.0
9.881
-0.912
Cash flow / Revenue
10.502%
-0.424%
5.332%
2.855%
20.102%
14.434%
2.23%
-95.767%
Sector positioning
Debt ratio
-91.852024
2021
2023
2024
Q1: 0.0
Med: 15.98
Q3: 81.99
Excellent
In 2024, the debt ratio of URBAN PERFORMANCE (-91.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-99.1%2024
2021
2023
2024
Q1: 12.58%
Med: 32.91%
Q3: 57.03%
Watch-20 pts over 3 years
In 2024, the financial autonomy of URBAN PERFORMANCE (-99.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.91 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.95 years
Excellent-15 pts over 3 years
In 2024, the repayment capacity of URBAN PERFORMANCE (-0.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 75.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
75.114
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.507
Liquidity indicators evolution URBAN PERFORMANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
168.962
157.018
179.915
145.943
196.568
135.234
146.538
75.114
Interest coverage
0.462
0.0
0.0
0.0
0.0
0.0
23.633
-4.507
Sector positioning
Liquidity ratio
75.112024
2021
2023
2024
Q1: 121.0
Med: 186.75
Q3: 316.6
Watch-12 pts over 3 years
In 2024, the liquidity ratio of URBAN PERFORMANCE (75.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.51x2024
2021
2023
2024
Q1: 0.0x
Med: 0.44x
Q3: 6.5x
Average
In 2024, the interest coverage of URBAN PERFORMANCE (-4.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 189 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 201 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 224 days of revenue, i.e. 1.4 M€ to permanently finance. Over 2016-2024, WCR increased by +3296%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 383 862 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
189 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
201 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
224 j
WCR and payment terms evolution URBAN PERFORMANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
40 746 €
-19 163 €
13 320 €
50 178 €
147 708 €
1 902 181 €
1 468 056 €
1 383 862 €
Inventory turnover (days)
0
0
0
0
0
2
1
4
Customer payment term (days)
75
22
49
116
123
55
118
189
Supplier payment term (days)
77
29
33
31
44
247
82
201
Positioning of URBAN PERFORMANCE in its sector
Comparison with sector Activités de conditionnement
Valuation estimate
Based on 158 transactions of similar company sales
(all years),
the value of URBAN PERFORMANCE is estimated at
792 089 €
(range 414 019€ - 1 484 372€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
158 transactions
414k€792k€1484k€
792 089 €Range: 414 019€ - 1 484 372€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
2 222 536 €
×
0.36x
=792 090 €
Range: 414 020€ - 1 484 372€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de conditionnement)
Compare URBAN PERFORMANCE with other companies in the same sector:
Frequently asked questions about URBAN PERFORMANCE
What is the revenue of URBAN PERFORMANCE ?
The revenue of URBAN PERFORMANCE in 2024 is 2.2 M€.
Is URBAN PERFORMANCE profitable?
URBAN PERFORMANCE recorded a net loss in 2024.
Where is the headquarters of URBAN PERFORMANCE ?
The headquarters of URBAN PERFORMANCE is located in MASSY (91300), in the department Essonne.
Where to find the tax return of URBAN PERFORMANCE ?
The tax return of URBAN PERFORMANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does URBAN PERFORMANCE operate?
URBAN PERFORMANCE operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart