Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-10-21 (20 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VILLENOY (77124), Seine-et-Marne
URBAN PARTICIPATIONS : revenue, balance sheet and financial ratios
URBAN PARTICIPATIONS is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in VILLENOY (77124),
this company of category PME
shows in 2024 a revenue of 146 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - URBAN PARTICIPATIONS (SIREN 485373237)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
145 573 €
109 537 €
86 421 €
86 858 €
84 575 €
94 009 €
88 682 €
126 432 €
135 487 €
Net income
346 401 €
233 506 €
136 101 €
231 650 €
-54 500 €
88 884 €
190 194 €
-66 789 €
-99 823 €
EBITDA
66 076 €
38 894 €
79 763 €
80 509 €
78 222 €
85 418 €
79 868 €
120 241 €
129 092 €
Net margin
238.0%
213.2%
157.5%
266.7%
-64.4%
94.5%
214.5%
-52.8%
-73.7%
Revenue and income statement
In 2024, URBAN PARTICIPATIONS achieves revenue of 146 k€. Revenue is growing positively over 9 years (CAGR: +0.9%). Vs 2023, growth of +33% (110 k€ -> 146 k€). After deducting consumption (0 €), gross margin stands at 146 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 66 k€, representing 45.4% of revenue. Positive scissor effect: EBITDA margin improves by +9.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 346 k€, i.e. 238.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
145 573 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
145 573 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
66 076 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
66 023 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
346 401 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
45.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 169.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.869%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.647%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
169.263%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
677.058
307.289
168.194
134.644
96.84
45.685
34.504
2.787
1.869
Financial autonomy
12.498
22.171
34.872
39.874
46.484
62.924
68.377
82.916
82.647
Repayment capacity
4.702
-14.897
8.784
8.245
-8.703
2.236
2.01
0.219
0.108
Cash flow / Revenue
150.881%
-43.268%
98.323%
94.548%
-64.44%
169.739%
170.309%
126.515%
169.263%
Sector positioning
Debt ratio
1.872024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-27 pts over 3 years
In 2024, the debt ratio of URBAN PARTICIPATIONS (1.87) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.65%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good+12 pts over 3 years
In 2024, the financial autonomy of URBAN PARTICIPATIONS (82.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-15 pts over 3 years
In 2024, the repayment capacity of URBAN PARTICIPATIONS (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.887
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
451.286
116.225
345.625
462.112
441.974
448.704
513.456
173.544
264.887
Interest coverage
271.121
85.215
25.026
104.205
206.36
7.944
22.223
15.47
4.882
Sector positioning
Liquidity ratio
264.892024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-19 pts over 3 years
In 2024, the liquidity ratio of URBAN PARTICIPATIONS (264.89) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.88x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of URBAN PARTICIPATIONS (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 419 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 624 days. Excellent situation: suppliers finance 205 days of the operating cycle (retail model). Overall, WCR represents 1217 days of revenue, i.e. 492 k€ to permanently finance. Over 2016-2024, WCR increased by +347%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
491 929 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
419 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
624 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1217 j
WCR and payment terms evolution URBAN PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
109 931 €
5 085 €
18 103 €
27 716 €
42 020 €
58 224 €
72 968 €
172 260 €
491 929 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
308
34
81
118
191
256
315
344
419
Supplier payment term (days)
138
81
72
105
104
190
303
364
624
Positioning of URBAN PARTICIPATIONS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of URBAN PARTICIPATIONS is estimated at
286 626 €
(range 107 550€ - 823 309€).
With an EBITDA of 66 076€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
107k€286k€823k€
286 626 €Range: 107 550€ - 823 309€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
66 076 €×4.8x
Estimation319 534 €
54 089€ - 550 650€
Revenue Multiple30%
145 573 €×0.59x
Estimation85 709 €
53 322€ - 101 892€
Net Income Multiple20%
346 401 €×1.5x
Estimation505 732 €
322 547€ - 2 587 083€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare URBAN PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about URBAN PARTICIPATIONS
What is the revenue of URBAN PARTICIPATIONS ?
The revenue of URBAN PARTICIPATIONS in 2024 is 146 k€.
Is URBAN PARTICIPATIONS profitable?
Yes, URBAN PARTICIPATIONS generated a net profit of 346 k€ in 2024.
Where is the headquarters of URBAN PARTICIPATIONS ?
The headquarters of URBAN PARTICIPATIONS is located in VILLENOY (77124), in the department Seine-et-Marne.
Where to find the tax return of URBAN PARTICIPATIONS ?
The tax return of URBAN PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does URBAN PARTICIPATIONS operate?
URBAN PARTICIPATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart