URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS
SIREN : 753674936
Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-09-15 (13 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS : revenue, balance sheet and financial ratios
URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS is a French company
founded 13 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in PARIS (75008),
this company of category PME
shows in 2015 a revenue of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS (SIREN 753674936)
Indicator
2015
Revenue
60 342 €
Net income
-9 306 €
EBITDA
-6 963 €
Net margin
-15.4%
Revenue and income statement
In 2015, URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS achieves revenue of 60 k€. After deducting consumption (6 k€), gross margin stands at 54 k€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -11.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -9 k€ (-15.4% of revenue), which will impact equity.
Revenue (2015)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
60 342 €
Gross margin (2015)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
54 114 €
EBITDA (2015)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 963 €
EBIT (2015)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 696 €
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 306 €
EBITDA margin (2015)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -282%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-281.75%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.665%
Cash flow / Revenue (2015)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.735%
Repayment capacity (2015)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.993
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
Debt ratio
-281.75
Financial autonomy
56.665
Repayment capacity
-0.993
Cash flow / Revenue
-13.735%
Sector positioning
Debt ratio
-281.752015
2015
Q1: 0.0
Med: 15.86
Q3: 62.7
Excellent
In 2015, the debt ratio of URBAN ACROTECH-TRAVAUX D'... (-281.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.66%2015
2015
Q1: 3.56%
Med: 21.28%
Q3: 45.14%
Excellent
In 2015, the financial autonomy of URBAN ACROTECH-TRAVAUX D'... (56.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.99 years2015
2015
Q1: 0.0 years
Med: 0.01 years
Q3: 0.8 years
Excellent
In 2015, the repayment capacity of URBAN ACROTECH-TRAVAUX D'... (-0.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.559
Interest coverage (2015)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.231
Liquidity indicators evolution URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
Liquidity ratio
102.559
Interest coverage
-3.231
Sector positioning
Liquidity ratio
102.562015
2015
Q1: 102.71
Med: 145.25
Q3: 203.67
Average
In 2015, the liquidity ratio of URBAN ACROTECH-TRAVAUX D'... (102.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-3.23x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 2.74x
Average
In 2015, the interest coverage of URBAN ACROTECH-TRAVAUX D'... (-3.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 2 days of revenue, i.e. 256 € to permanently finance.
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
256 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2015)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2 j
WCR and payment terms evolution URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
Operating WCR
256 €
Inventory turnover (days)
11
Customer payment term (days)
29
Supplier payment term (days)
28
Positioning of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Based on 274 transactions of similar company sales
(all years),
the value of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS is estimated at
10 231 €
(range 5 744€ - 17 684€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2015
274 transactions
5k€10k€17k€
10 231 €Range: 5 744€ - 17 684€
NAF 5 all-time
Valuation method used
Revenue Multiple
60 342 €
×
0.17x
=10 232 €
Range: 5 745€ - 17 685€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 274 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS with other companies in the same sector:
Frequently asked questions about URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS
What is the revenue of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS ?
The revenue of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS in 2015 is 60 k€.
Is URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS profitable?
URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS recorded a net loss in 2015.
Where is the headquarters of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS ?
The headquarters of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS is located in PARIS (75008), in the department Paris.
Where to find the tax return of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS ?
The tax return of URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS operate?
URBAN ACROTECH-TRAVAUX D'ACCES DIFFICILE-ENTRETIEN DES BATIMENTS operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart