Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-09 (13 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: SAINT-CLOUD (92210), Hauts-de-Seine
URBAIN DESIGN & DEVELOPPEMENT is a French company
founded 13 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in SAINT-CLOUD (92210),
this company of category PME
shows in 2021 a revenue of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - URBAIN DESIGN & DEVELOPPEMENT (SIREN 792257248)
Indicator
2022
2021
2020
2019
2018
Revenue
N/C
26 000 €
N/C
N/C
28 700 €
Net income
-3 110 €
-3 402 €
1 559 €
-3 493 €
17 387 €
EBITDA
-3 111 €
-3 402 €
1 559 €
-3 492 €
17 677 €
Net margin
N/C
-13.1%
N/C
N/C
60.6%
Revenue and income statement
In 2022, URBAIN DESIGN & DEVELOPPEMENT records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 111 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 110 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 110 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1465%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1465.418%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.612%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
268.162
0.0
15.265
329.863
1465.418
Financial autonomy
65.792
0.0
13.212
76.638
93.612
Repayment capacity
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
60.585%
None%
None%
-13.085%
None%
Sector positioning
Debt ratio
1465.422022
2020
2021
2022
Q1: 0.04
Med: 15.54
Q3: 75.33
Average+26 pts over 3 years
In 2022, the debt ratio of URBAIN DESIGN & DEVELOPPE... (1465.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
93.61%2022
2020
2021
2022
Q1: 5.13%
Med: 22.55%
Q3: 44.55%
Excellent+37 pts over 3 years
In 2022, the financial autonomy of URBAIN DESIGN & DEVELOPPE... (93.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Excellent
In 2022, the repayment capacity of URBAIN DESIGN & DEVELOPPE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.824
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
132.51
None
743.393
130.275
106.824
Interest coverage
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
106.822022
2020
2021
2022
Q1: 126.84
Med: 178.37
Q3: 283.8
Watch-50 pts over 3 years
In 2022, the liquidity ratio of URBAIN DESIGN & DEVELOPPE... (106.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.25x
Average
In 2022, the interest coverage of URBAIN DESIGN & DEVELOPPE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution URBAIN DESIGN & DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Operating WCR
-26 096 €
0 €
0 €
-5 178 €
0 €
Inventory turnover (days)
0
0
0
84
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
Positioning of URBAIN DESIGN & DEVELOPPEMENT in its sector
Comparison with sector Construction d'autres bâtiments
Similar companies (Construction d'autres bâtiments)
Compare URBAIN DESIGN & DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about URBAIN DESIGN & DEVELOPPEMENT
What is the revenue of URBAIN DESIGN & DEVELOPPEMENT ?
The revenue of URBAIN DESIGN & DEVELOPPEMENT in 2021 is 26 k€.
Is URBAIN DESIGN & DEVELOPPEMENT profitable?
URBAIN DESIGN & DEVELOPPEMENT recorded a net loss in 2022.
Where is the headquarters of URBAIN DESIGN & DEVELOPPEMENT ?
The headquarters of URBAIN DESIGN & DEVELOPPEMENT is located in SAINT-CLOUD (92210), in the department Hauts-de-Seine.
Where to find the tax return of URBAIN DESIGN & DEVELOPPEMENT ?
The tax return of URBAIN DESIGN & DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does URBAIN DESIGN & DEVELOPPEMENT operate?
URBAIN DESIGN & DEVELOPPEMENT operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart