Employees: 12 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1988-06-01 (37 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75001), Paris
UNOFI-GESTION D'ACTIFS : revenue, balance sheet and financial ratios
UNOFI-GESTION D'ACTIFS is a French company
founded 37 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75001),
this company of category ETI
shows in 2024 a revenue of 36.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNOFI-GESTION D'ACTIFS (SIREN 347710824)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
36 115 697 €
40 533 326 €
38 264 642 €
39 259 156 €
40 881 153 €
42 691 505 €
36 695 847 €
41 579 560 €
38 217 477 €
Net income
7 048 793 €
8 926 172 €
6 993 517 €
8 010 083 €
6 281 074 €
6 181 844 €
5 080 865 €
5 911 339 €
3 803 269 €
EBITDA
9 470 200 €
12 418 830 €
9 671 887 €
11 595 286 €
9 237 771 €
9 491 893 €
8 406 713 €
9 813 052 €
6 523 962 €
Net margin
19.5%
22.0%
18.3%
20.4%
15.4%
14.5%
13.8%
14.2%
10.0%
Revenue and income statement
In 2024, UNOFI-GESTION D'ACTIFS achieves revenue of 36.1 M€. Activity remains stable over the period (CAGR: -0.7%). Significant drop of -11% vs 2023. After deducting consumption (0 €), gross margin stands at 36.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9.5 M€, representing 26.2% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -24%, reducing margin by 4.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7.0 M€, i.e. 19.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
36 115 697 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
36 115 697 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
9 470 200 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 348 806 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 048 793 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 19.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.673%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.773%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
19.618%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.039
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.27
0.175
0.184
3.453
3.959
0.133
0.145
0.13
1.673
Financial autonomy
49.884
65.543
64.305
58.08
63.375
76.369
71.107
74.927
80.773
Repayment capacity
0.005
0.003
0.004
0.063
0.072
0.002
0.003
0.002
0.039
Cash flow / Revenue
10.095%
14.374%
13.825%
14.301%
15.486%
20.74%
18.302%
22.098%
19.618%
Sector positioning
Debt ratio
1.672024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Good
In 2024, the debt ratio of UNOFI-GESTION D'ACTIFS (1.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.77%2024
2022
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Good+8 pts over 3 years
In 2024, the financial autonomy of UNOFI-GESTION D'ACTIFS (80.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average
In 2024, the repayment capacity of UNOFI-GESTION D'ACTIFS (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 547.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
547.011
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.121
284.429
273.272
250.117
291.608
427.962
339.71
391.848
547.011
Interest coverage
0.006
0.027
0.044
0.037
0.042
0.027
0.017
0.038
0.004
Sector positioning
Liquidity ratio
547.012024
2022
2023
2024
Q1: 100.61
Med: 470.31
Q3: 3112.94
Good+5 pts over 3 years
In 2024, the liquidity ratio of UNOFI-GESTION D'ACTIFS (547.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of UNOFI-GESTION D'ACTIFS (0.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 40 days of revenue, i.e. 4.0 M€ to permanently finance. Over 2016-2024, WCR increased by +1306%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 987 895 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution UNOFI-GESTION D'ACTIFS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-330 581 €
-294 799 €
4 403 869 €
4 793 829 €
9 605 845 €
5 375 364 €
3 046 631 €
11 047 358 €
3 987 895 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
8
8
50
46
37
48
30
43
29
Supplier payment term (days)
43
35
39
49
44
17
42
30
26
Positioning of UNOFI-GESTION D'ACTIFS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of UNOFI-GESTION D'ACTIFS is estimated at
36 435 891 €
(range 11 730 729€ - 80 967 980€).
With an EBITDA of 9 470 200€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
11730k€36435k€80967k€
36 435 891 €Range: 11 730 729€ - 80 967 980€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
9 470 200 €×4.8x
Estimation45 435 534 €
14 131 350€ - 102 282 977€
Revenue Multiple30%
36 115 697 €×0.30x
Estimation10 994 124 €
5 688 591€ - 30 611 951€
Net Income Multiple20%
7 048 793 €×7.4x
Estimation52 099 435 €
14 792 384€ - 103 214 535€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare UNOFI-GESTION D'ACTIFS with other companies in the same sector:
Frequently asked questions about UNOFI-GESTION D'ACTIFS
What is the revenue of UNOFI-GESTION D'ACTIFS ?
The revenue of UNOFI-GESTION D'ACTIFS in 2024 is 36.1 M€.
Is UNOFI-GESTION D'ACTIFS profitable?
Yes, UNOFI-GESTION D'ACTIFS generated a net profit of 7.0 M€ in 2024.
Where is the headquarters of UNOFI-GESTION D'ACTIFS ?
The headquarters of UNOFI-GESTION D'ACTIFS is located in PARIS (75001), in the department Paris.
Where to find the tax return of UNOFI-GESTION D'ACTIFS ?
The tax return of UNOFI-GESTION D'ACTIFS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNOFI-GESTION D'ACTIFS operate?
UNOFI-GESTION D'ACTIFS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart