Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-03-10 (19 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: COIGNIERES (78310), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
UNIVERS VISAS : revenue, balance sheet and financial ratios
UNIVERS VISAS is a French company
founded 19 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in COIGNIERES (78310),
this company of category PME
shows in 2016 a net income positive of 91 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNIVERS VISAS (SIREN 495226250)
Indicator
2016
Revenue
N/C
Net income
91 055 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, UNIVERS VISAS generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
91 055 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.661%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.803%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
0.661
Financial autonomy
88.803
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
0.662016
2016
Q1: 0.0
Med: 2.8
Q3: 45.55
Good
In 2016, the debt ratio of UNIVERS VISAS (0.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.8%2016
2016
Q1: 5.08%
Med: 31.94%
Q3: 64.25%
Excellent
In 2016, the financial autonomy of UNIVERS VISAS (88.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 999.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
999.563
Liquidity indicators evolution UNIVERS VISAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
999.563
Interest coverage
None
Sector positioning
Liquidity ratio
999.562016
2016
Q1: 113.83
Med: 190.79
Q3: 430.13
Excellent
In 2016, the liquidity ratio of UNIVERS VISAS (999.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of UNIVERS VISAS in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of UNIVERS VISAS is estimated at
301 866 €
(range 90 306€ - 888 775€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
131 transactions
90k€301k€888k€
301 866 €Range: 90 306€ - 888 775€
NAF 5 all-time
Valuation method used
Net Income Multiple
91 055 €
×
3.3x
=301 866 €
Range: 90 306€ - 888 775€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare UNIVERS VISAS with other companies in the same sector:
The revenue of UNIVERS VISAS is not publicly disclosed (confidential accounts filed with INPI).
Is UNIVERS VISAS profitable?
Yes, UNIVERS VISAS generated a net profit of 91 k€ in 2016.
Where is the headquarters of UNIVERS VISAS ?
The headquarters of UNIVERS VISAS is located in COIGNIERES (78310), in the department Yvelines.
Where to find the tax return of UNIVERS VISAS ?
The tax return of UNIVERS VISAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNIVERS VISAS operate?
UNIVERS VISAS operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart