Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-12-14 (16 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VARETZ (19240), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
UNIVERS BOIS 2010 : revenue, balance sheet and financial ratios
UNIVERS BOIS 2010 is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VARETZ (19240),
this company of category PME
shows in 2015 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNIVERS BOIS 2010 (SIREN 518827571)
Indicator
2025
2024
2023
2021
2020
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 254 888 €
Net income
29 576 €
24 977 €
118 639 €
208 094 €
142 650 €
3 952 €
3 978 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
11 327 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.3%
Revenue and income statement
In 2025, UNIVERS BOIS 2010 generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 4 k€ -> 30 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 576 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.45%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.489%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2020
2021
2023
2024
2025
Debt ratio
49.844
67.549
114.371
243.707
125.165
102.028
83.45
Financial autonomy
35.646
27.313
24.481
17.151
32.157
34.56
37.489
Repayment capacity
5.123
None
None
None
None
None
None
Cash flow / Revenue
1.061%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
83.452025
2023
2024
2025
Q1: 4.19
Med: 17.72
Q3: 55.01
Watch
In 2025, the debt ratio of UNIVERS BOIS 2010 (83.45) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
37.49%2025
2023
2024
2025
Q1: 28.26%
Med: 47.44%
Q3: 64.23%
Average
In 2025, the financial autonomy of UNIVERS BOIS 2010 (37.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.397
Liquidity indicators evolution UNIVERS BOIS 2010
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2020
2021
2023
2024
2025
Liquidity ratio
202.09
171.762
146.332
195.581
262.068
231.542
209.397
Interest coverage
5.827
None
None
None
None
None
None
Sector positioning
Liquidity ratio
209.42025
2023
2024
2025
Q1: 162.68
Med: 230.9
Q3: 362.47
Average-16 pts over 3 years
In 2025, the liquidity ratio of UNIVERS BOIS 2010 (209.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution UNIVERS BOIS 2010
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2020
2021
2023
2024
2025
Operating WCR
296 078 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
47
0
0
0
0
0
0
Customer payment term (days)
38
0
0
0
0
0
0
Supplier payment term (days)
38
0
0
0
0
0
0
Positioning of UNIVERS BOIS 2010 in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 31 654€ to 98 706€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
31k€63k€98k€
63 047 €Range: 31 654€ - 98 706€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare UNIVERS BOIS 2010 with other companies in the same sector:
Frequently asked questions about UNIVERS BOIS 2010
What is the revenue of UNIVERS BOIS 2010 ?
The revenue of UNIVERS BOIS 2010 in 2015 is 1.3 M€.
Is UNIVERS BOIS 2010 profitable?
Yes, UNIVERS BOIS 2010 generated a net profit of 30 k€ in 2025.
Where is the headquarters of UNIVERS BOIS 2010 ?
The headquarters of UNIVERS BOIS 2010 is located in VARETZ (19240), in the department Correze.
Where to find the tax return of UNIVERS BOIS 2010 ?
The tax return of UNIVERS BOIS 2010 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNIVERS BOIS 2010 operate?
UNIVERS BOIS 2010 operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart