Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-03-01 (23 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
UNITED GROUPE FOR INTERNATIONAL TRADE : revenue, balance sheet and financial ratios
UNITED GROUPE FOR INTERNATIONAL TRADE is a French company
founded 23 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category PME
shows in 2024 a revenue of 199 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNITED GROUPE FOR INTERNATIONAL TRADE (SIREN 445333313)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
199 281 €
405 581 €
469 422 €
379 792 €
236 041 €
340 312 €
244 258 €
218 974 €
248 967 €
Net income
3 125 €
1 999 €
7 533 €
73 123 €
-7 232 €
5 985 €
6 168 €
12 574 €
820 €
EBITDA
4 069 €
3 416 €
16 351 €
73 875 €
-4 707 €
12 080 €
7 988 €
4 728 €
1 965 €
Net margin
1.6%
0.5%
1.6%
19.3%
-3.1%
1.8%
2.5%
5.7%
0.3%
Revenue and income statement
In 2024, UNITED GROUPE FOR INTERNATIONAL TRADE achieves revenue of 199 k€. Activity remains stable over the period (CAGR: -2.7%). Significant drop of -51% vs 2023. After deducting consumption (117 k€), gross margin stands at 82 k€, i.e. a rate of 41%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4 k€, representing 2.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
199 281 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
81 827 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 069 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 674 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 125 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.166%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.666%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.765%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
16.293
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution UNITED GROUPE FOR INTERNATIONAL TRADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
81.707
53.715
74.361
108.832
368.49
119.723
95.414
72.732
48.166
Financial autonomy
44.407
25.044
34.541
39.165
19.715
45.238
44.732
48.66
51.666
Repayment capacity
7.274
1.174
3.96
-2.88
-16.998
1.735
14.44
27.518
16.293
Cash flow / Revenue
0.716%
5.94%
2.66%
-4.508%
-3.025%
16.666%
1.605%
0.755%
1.765%
Sector positioning
Debt ratio
48.172024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Average
In 2024, the debt ratio of UNITED GROUPE FOR INTERNA... (48.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.67%2024
2022
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Good+6 pts over 3 years
In 2024, the financial autonomy of UNITED GROUPE FOR INTERNA... (51.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
16.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Watch
In 2024, the repayment capacity of UNITED GROUPE FOR INTERNA... (16.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 424.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
424.966
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution UNITED GROUPE FOR INTERNATIONAL TRADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
507.816
161.263
246.381
547.557
1301.912
16600.567
791.434
623.532
424.966
Interest coverage
0.0
0.486
0.0
0.0
-1.105
1.272
0.697
0.0
0.0
Sector positioning
Liquidity ratio
424.972024
2022
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Good-12 pts over 3 years
In 2024, the liquidity ratio of UNITED GROUPE FOR INTERNA... (424.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Average-42 pts over 3 years
In 2024, the interest coverage of UNITED GROUPE FOR INTERNA... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 172 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 277 days of revenue, i.e. 153 k€ to permanently finance. Over 2016-2024, WCR increased by +593%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
153 488 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
172 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
277 j
WCR and payment terms evolution UNITED GROUPE FOR INTERNATIONAL TRADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
22 163 €
43 987 €
61 108 €
75 182 €
104 776 €
148 897 €
200 927 €
159 535 €
153 488 €
Inventory turnover (days)
18
86
80
62
143
96
113
64
172
Customer payment term (days)
35
59
34
14
13
31
35
64
89
Supplier payment term (days)
8
44
59
18
16
0
21
39
94
Positioning of UNITED GROUPE FOR INTERNATIONAL TRADE in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of UNITED GROUPE FOR INTERNATIONAL TRADE is estimated at
22 174 €
(range 12 265€ - 59 170€).
With an EBITDA of 4 069€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
12k€22k€59k€
22 174 €Range: 12 265€ - 59 170€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 069 €×1.0x
Estimation4 005 €
2 199€ - 17 750€
Revenue Multiple30%
199 281 €×0.32x
Estimation64 380 €
35 858€ - 152 985€
Net Income Multiple20%
3 125 €×1.4x
Estimation4 291 €
2 046€ - 22 000€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare UNITED GROUPE FOR INTERNATIONAL TRADE with other companies in the same sector:
Frequently asked questions about UNITED GROUPE FOR INTERNATIONAL TRADE
What is the revenue of UNITED GROUPE FOR INTERNATIONAL TRADE ?
The revenue of UNITED GROUPE FOR INTERNATIONAL TRADE in 2024 is 199 k€.
Is UNITED GROUPE FOR INTERNATIONAL TRADE profitable?
Yes, UNITED GROUPE FOR INTERNATIONAL TRADE generated a net profit of 3 k€ in 2024.
Where is the headquarters of UNITED GROUPE FOR INTERNATIONAL TRADE ?
The headquarters of UNITED GROUPE FOR INTERNATIONAL TRADE is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of UNITED GROUPE FOR INTERNATIONAL TRADE ?
The tax return of UNITED GROUPE FOR INTERNATIONAL TRADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNITED GROUPE FOR INTERNATIONAL TRADE operate?
UNITED GROUPE FOR INTERNATIONAL TRADE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart