Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-08-01 (19 years)Status: ActiveBusiness sector: Blanchisserie-teinturerie de grosLocation: LA BOUILLADISSE (13720), Bouches-du-Rhone
UNITECH SERVICES : revenue, balance sheet and financial ratios
UNITECH SERVICES is a French company
founded 19 years ago,
specialized in the sector Blanchisserie-teinturerie de gros.
Based in LA BOUILLADISSE (13720),
this company of category PME
shows in 2025 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNITECH SERVICES (SIREN 491576799)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 110 478 €
4 510 683 €
4 730 722 €
5 265 019 €
3 859 052 €
4 568 270 €
4 242 727 €
4 841 298 €
4 829 238 €
4 301 644 €
Net income
47 104 €
-788 262 €
-72 211 €
-144 903 €
265 342 €
5 849 €
19 088 €
16 923 €
7 211 €
33 483 €
EBITDA
28 217 €
16 851 €
-72 411 €
-136 081 €
-126 639 €
25 796 €
20 214 €
17 381 €
6 122 €
41 974 €
Net margin
0.9%
-17.5%
-1.5%
-2.8%
6.9%
0.1%
0.4%
0.3%
0.1%
0.8%
Revenue and income statement
In 2025, UNITECH SERVICES achieves revenue of 5.1 M€. Revenue is growing positively over 10 years (CAGR: +1.9%). Vs 2024, growth of +13% (4.5 M€ -> 5.1 M€). After deducting consumption (1.1 M€), gross margin stands at 4.0 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47 k€, i.e. 0.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 110 478 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 044 888 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 217 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
40 022 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 104 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.733%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.033%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.673%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
14.62
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1018.254
1362.511
391.048
418.817
526.12
7.758
238.752
247.649
12.675
18.733
Financial autonomy
6.677
5.48
16.397
17.133
14.186
53.555
23.116
24.291
60.46
70.033
Repayment capacity
57.691
-40853.327
274.891
205.198
126.933
-0.269
-11.54
-20.418
9.747
14.62
Cash flow / Revenue
0.61%
-0.001%
0.155%
0.263%
0.502%
-6.114%
-2.647%
-1.542%
0.472%
0.673%
Sector positioning
Debt ratio
18.732025
2023
2024
2025
Q1: 20.45
Med: 58.13
Q3: 149.18
Excellent-50 pts over 3 years
In 2025, the debt ratio of UNITECH SERVICES (18.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.03%2025
2023
2024
2025
Q1: 27.03%
Med: 40.51%
Q3: 53.98%
Excellent+64 pts over 3 years
In 2025, the financial autonomy of UNITECH SERVICES (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
14.62 years2025
2023
2024
2025
Q1: 0.27 years
Med: 0.88 years
Q3: 1.43 years
Watch+78 pts over 3 years
In 2025, the repayment capacity of UNITECH SERVICES (14.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 475.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
475.699
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.096
Liquidity indicators evolution UNITECH SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
348.283
376.016
323.76
430.041
322.621
201.963
349.439
376.949
281.166
475.699
Interest coverage
0.11
-6.403
0.719
0.51
0.0
-0.663
-2.105
-0.044
0.309
0.096
Sector positioning
Liquidity ratio
475.72025
2023
2024
2025
Q1: 88.44
Med: 119.01
Q3: 188.8
Excellent+14 pts over 3 years
In 2025, the liquidity ratio of UNITECH SERVICES (475.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.1x2025
2023
2024
2025
Q1: 1.61x
Med: 2.73x
Q3: 5.59x
Watch-16 pts over 3 years
In 2025, the interest coverage of UNITECH SERVICES (0.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. The gap of 55 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 69 days of revenue, i.e. 976 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
975 999 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
12 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
69 j
WCR and payment terms evolution UNITECH SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
959 826 €
1 300 948 €
920 186 €
935 139 €
475 100 €
583 952 €
875 046 €
651 941 €
905 475 €
975 999 €
Inventory turnover (days)
0
0
0
2
1
1
0
7
7
0
Customer payment term (days)
97
106
80
83
51
71
68
50
90
67
Supplier payment term (days)
6
9
11
4
4
21
13
7
19
12
Positioning of UNITECH SERVICES in its sector
Comparison with sector Blanchisserie-teinturerie de gros
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 272 796€ to 1 426 894€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
272k€587k€1426k€
587 267 €Range: 272 796€ - 1 426 894€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Blanchisserie-teinturerie de gros)
Compare UNITECH SERVICES with other companies in the same sector:
The revenue of UNITECH SERVICES in 2025 is 5.1 M€.
Is UNITECH SERVICES profitable?
Yes, UNITECH SERVICES generated a net profit of 47 k€ in 2025.
Where is the headquarters of UNITECH SERVICES ?
The headquarters of UNITECH SERVICES is located in LA BOUILLADISSE (13720), in the department Bouches-du-Rhone.
Where to find the tax return of UNITECH SERVICES ?
The tax return of UNITECH SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNITECH SERVICES operate?
UNITECH SERVICES operates in the sector Blanchisserie-teinturerie de gros (NAF code 96.01A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart