Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-01 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de produits pharmaceutiquesLocation: TOURVILLE-LA-RIVIERE (76410), Seine-Maritime
UNIPHARM GRAND OUEST SRA : revenue, balance sheet and financial ratios
UNIPHARM GRAND OUEST SRA is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques.
Based in TOURVILLE-LA-RIVIERE (76410),
this company of category PME
shows in 2022 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNIPHARM GRAND OUEST SRA (SIREN 815043005)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 732 295 €
4 094 116 €
3 077 936 €
3 060 470 €
3 466 548 €
3 465 518 €
Net income
-10 015 €
-292 358 €
123 050 €
-19 776 €
2 591 €
21 254 €
7 003 €
12 835 €
EBITDA
N/C
N/C
106 725 €
86 115 €
13 548 €
44 195 €
22 827 €
37 712 €
Net margin
N/C
N/C
3.3%
-0.5%
0.1%
0.7%
0.2%
0.4%
Revenue and income statement
In 2024, UNIPHARM GRAND OUEST SRA records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 015 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -701%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-701.388%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.36%
Solvency indicators evolution UNIPHARM GRAND OUEST SRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
2746.372
2804.32
1682.215
1598.931
4744.606
1292.905
-732.216
-701.388
Financial autonomy
1.868
1.984
3.579
3.842
1.589
5.279
-11.889
-12.36
Repayment capacity
24.399
71.776
37.816
-310.069
28.815
49.328
None
None
Cash flow / Revenue
0.741%
0.336%
0.742%
-0.09%
1.363%
0.736%
None%
None%
Sector positioning
Debt ratio
-701.392024
2022
2023
2024
Q1: 0.0
Med: 4.27
Q3: 43.96
Excellent-50 pts over 3 years
In 2024, the debt ratio of UNIPHARM GRAND OUEST SRA (-701.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.36%2024
2022
2023
2024
Q1: 14.64%
Med: 38.36%
Q3: 60.56%
Average
In 2024, the financial autonomy of UNIPHARM GRAND OUEST SRA (-12.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
49.33 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.6 years
Watch
In 2022, the repayment capacity of UNIPHARM GRAND OUEST SRA (49.33) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 383.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
383.648
Liquidity indicators evolution UNIPHARM GRAND OUEST SRA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
213.019
235.164
273.681
284.92
433.131
376.971
398.347
383.648
Interest coverage
15.398
36.601
21.717
70.881
17.431
27.211
None
None
Sector positioning
Liquidity ratio
383.652024
2022
2023
2024
Q1: 132.74
Med: 202.27
Q3: 325.9
Excellent
In 2024, the liquidity ratio of UNIPHARM GRAND OUEST SRA (383.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
27.21x2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 4.26x
Excellent
In 2022, the interest coverage of UNIPHARM GRAND OUEST SRA (27.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution UNIPHARM GRAND OUEST SRA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
958 112 €
1 093 661 €
802 639 €
944 742 €
1 591 588 €
1 139 955 €
0 €
0 €
Inventory turnover (days)
40
41
44
56
101
81
0
0
Customer payment term (days)
46
56
43
43
34
33
0
0
Supplier payment term (days)
52
64
60
54
37
48
0
0
Positioning of UNIPHARM GRAND OUEST SRA in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques
Similar companies (Commerce de gros (commerce interentreprises) de produits pharmaceutiques)
Compare UNIPHARM GRAND OUEST SRA with other companies in the same sector:
Frequently asked questions about UNIPHARM GRAND OUEST SRA
What is the revenue of UNIPHARM GRAND OUEST SRA ?
The revenue of UNIPHARM GRAND OUEST SRA in 2022 is 3.7 M€.
Is UNIPHARM GRAND OUEST SRA profitable?
UNIPHARM GRAND OUEST SRA recorded a net loss in 2024.
Where is the headquarters of UNIPHARM GRAND OUEST SRA ?
The headquarters of UNIPHARM GRAND OUEST SRA is located in TOURVILLE-LA-RIVIERE (76410), in the department Seine-Maritime.
Where to find the tax return of UNIPHARM GRAND OUEST SRA ?
The tax return of UNIPHARM GRAND OUEST SRA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNIPHARM GRAND OUEST SRA operate?
UNIPHARM GRAND OUEST SRA operates in the sector Commerce de gros (commerce interentreprises) de produits pharmaceutiques (NAF code 46.46Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart