Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2007-05-31 (18 years)Status: ActiveBusiness sector: Autres activités liées au sportLocation: BOULOGNE-SUR-MER (62200), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
UNION SPORTIVE BOULOGNE COTE D OPALE : revenue, balance sheet and financial ratios
UNION SPORTIVE BOULOGNE COTE D OPALE is a French company
founded 18 years ago,
specialized in the sector Autres activités liées au sport.
Based in BOULOGNE-SUR-MER (62200),
this company of category PME
shows in 2025 a net income positive of 101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNION SPORTIVE BOULOGNE COTE D OPALE (SIREN 498545383)
Indicator
2025
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
101 058 €
259 087 €
-392 960 €
155 977 €
-508 860 €
-220 913 €
-25 463 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, UNION SPORTIVE BOULOGNE COTE D OPALE generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 058 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.504%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.438%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution UNION SPORTIVE BOULOGNE COTE D OPALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
498.481
27.846
31.504
Financial autonomy
-32.302
1.581
38.941
54.469
2.94
24.074
45.438
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.52025
2023
2024
2025
Q1: 0.02
Med: 15.47
Q3: 74.81
Average-18 pts over 3 years
In 2025, the debt ratio of UNION SPORTIVE BOULOGNE C... (31.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.44%2025
2023
2024
2025
Q1: 2.49%
Med: 31.03%
Q3: 57.74%
Good+35 pts over 3 years
In 2025, the financial autonomy of UNION SPORTIVE BOULOGNE C... (45.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.64
Liquidity indicators evolution UNION SPORTIVE BOULOGNE COTE D OPALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
2025
Liquidity ratio
123.397
62.642
118.287
152.588
138.265
117.832
281.64
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
281.642025
2023
2024
2025
Q1: 85.19
Med: 173.58
Q3: 333.78
Good+30 pts over 3 years
In 2025, the liquidity ratio of UNION SPORTIVE BOULOGNE C... (281.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of UNION SPORTIVE BOULOGNE COTE D OPALE in its sector
Comparison with sector Autres activités liées au sport
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of UNION SPORTIVE BOULOGNE COTE D OPALE is estimated at
536 777 €
(range 235 084€ - 1 140 211€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
161 transactions
235k€536k€1140k€
536 777 €Range: 235 084€ - 1 140 211€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
101 058 €
×
5.3x
=536 778 €
Range: 235 085€ - 1 140 211€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités liées au sport)
Compare UNION SPORTIVE BOULOGNE COTE D OPALE with other companies in the same sector:
Frequently asked questions about UNION SPORTIVE BOULOGNE COTE D OPALE
What is the revenue of UNION SPORTIVE BOULOGNE COTE D OPALE ?
The revenue of UNION SPORTIVE BOULOGNE COTE D OPALE is not publicly disclosed (confidential accounts filed with INPI).
Is UNION SPORTIVE BOULOGNE COTE D OPALE profitable?
Yes, UNION SPORTIVE BOULOGNE COTE D OPALE generated a net profit of 101 k€ in 2025.
Where is the headquarters of UNION SPORTIVE BOULOGNE COTE D OPALE ?
The headquarters of UNION SPORTIVE BOULOGNE COTE D OPALE is located in BOULOGNE-SUR-MER (62200), in the department Pas-de-Calais.
Where to find the tax return of UNION SPORTIVE BOULOGNE COTE D OPALE ?
The tax return of UNION SPORTIVE BOULOGNE COTE D OPALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNION SPORTIVE BOULOGNE COTE D OPALE operate?
UNION SPORTIVE BOULOGNE COTE D OPALE operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart