Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-02-16 (33 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: RUNGIS (94150), Val-de-Marne
UNION FINANCIERE ALIMENTAIRE : revenue, balance sheet and financial ratios
UNION FINANCIERE ALIMENTAIRE is a French company
founded 33 years ago,
specialized in the sector Activités des sociétés holding.
Based in RUNGIS (94150),
this company of category PME
shows in 2025 a revenue of 292 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNION FINANCIERE ALIMENTAIRE (SIREN 390350460)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
291 650 €
139 401 €
151 043 €
126 075 €
107 081 €
110 927 €
124 456 €
136 873 €
112 170 €
Net income
171 924 €
124 447 €
165 011 €
365 251 €
-4 071 €
1 941 €
1 536 €
127 079 €
109 582 €
EBITDA
-11 975 €
-1 456 €
-13 798 €
-44 187 €
-6 004 €
-200 €
-886 €
367 €
-1 144 €
Net margin
58.9%
89.3%
109.2%
289.7%
-3.8%
1.7%
1.2%
92.8%
97.7%
Revenue and income statement
In 2025, UNION FINANCIERE ALIMENTAIRE achieves revenue of 292 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +11.2%. Vs 2023, growth of +109% (139 k€ -> 292 k€). After deducting consumption (53 k€), gross margin stands at 239 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -4.1% of revenue. Warning negative scissor effect: despite revenue change (+109%), EBITDA varies by -722%, reducing margin by 3.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 172 k€, i.e. 58.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
291 650 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
238 696 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 975 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 974 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
171 924 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 58.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.836%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.149%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
58.949%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.942
Solvency indicators evolution UNION FINANCIERE ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
160.175
89.911
54.621
52.836
Financial autonomy
38.941
46.617
46.938
46.924
46.164
24.251
34.445
42.721
48.149
Repayment capacity
0.0
0.0
0.0
0.0
0.0
1.643
2.94
2.915
2.942
Cash flow / Revenue
1.936%
2.343%
1.234%
1.75%
-3.802%
289.709%
109.248%
89.273%
58.949%
Sector positioning
Debt ratio
52.842025
2022
2023
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of UNION FINANCIERE ALIMENTAIRE (52.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.15%2025
2022
2023
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average+6 pts over 3 years
In 2025, the financial autonomy of UNION FINANCIERE ALIMENTAIRE (48.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.94 years2025
2022
2023
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average
In 2025, the repayment capacity of UNION FINANCIERE ALIMENTAIRE (2.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.8
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-57.061
Liquidity indicators evolution UNION FINANCIERE ALIMENTAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
42.191
44.12
43.877
44.513
44.949
0.0
10.588
8.568
67.8
Interest coverage
0.0
0.0
0.0
0.0
0.0
-3.542
-34.302
-259.135
-57.061
Sector positioning
Liquidity ratio
67.82025
2022
2023
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of UNION FINANCIERE ALIMENTAIRE (67.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-57.06x2025
2022
2023
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-7 pts over 3 years
In 2025, the interest coverage of UNION FINANCIERE ALIMENTAIRE (-57.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 25 days. WCR is negative (-203 days): operations structurally generate cash. Over 2016-2025, WCR increased by +41%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-164 768 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-203 j
WCR and payment terms evolution UNION FINANCIERE ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
-277 258 €
-269 982 €
-274 610 €
-270 704 €
-268 066 €
-496 670 €
-452 659 €
-463 058 €
-164 768 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
148
155
153
182
192
0
81
70
0
Supplier payment term (days)
78
69
69
83
114
137
88
65
25
Positioning of UNION FINANCIERE ALIMENTAIRE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 113 120€ to 1 064 252€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
113k€275k€1064k€
275 243 €Range: 113 120€ - 1 064 252€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare UNION FINANCIERE ALIMENTAIRE with other companies in the same sector:
Frequently asked questions about UNION FINANCIERE ALIMENTAIRE
What is the revenue of UNION FINANCIERE ALIMENTAIRE ?
The revenue of UNION FINANCIERE ALIMENTAIRE in 2025 is 292 k€.
Is UNION FINANCIERE ALIMENTAIRE profitable?
Yes, UNION FINANCIERE ALIMENTAIRE generated a net profit of 172 k€ in 2025.
Where is the headquarters of UNION FINANCIERE ALIMENTAIRE ?
The headquarters of UNION FINANCIERE ALIMENTAIRE is located in RUNGIS (94150), in the department Val-de-Marne.
Where to find the tax return of UNION FINANCIERE ALIMENTAIRE ?
The tax return of UNION FINANCIERE ALIMENTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNION FINANCIERE ALIMENTAIRE operate?
UNION FINANCIERE ALIMENTAIRE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart