Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: SAINT-AVERTIN (37550), Indre-et-Loire
UNION D'EXPERTS TOURS : revenue, balance sheet and financial ratios
UNION D'EXPERTS TOURS is a French company
founded 34 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in SAINT-AVERTIN (37550),
this company of category PME
shows in 2017 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNION D'EXPERTS TOURS (SIREN 384175618)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 019 402 €
6 427 682 €
Net income
257 381 €
215 616 €
-130 827 €
1 259 996 €
310 544 €
708 668 €
EBITDA
N/C
N/C
N/C
N/C
642 242 €
1 024 190 €
Net margin
N/C
N/C
N/C
N/C
6.2%
11.0%
Revenue and income statement
In 2024, UNION D'EXPERTS TOURS generates positive net income of 257 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 709 k€ -> 257 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
257 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.528%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.515%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution UNION D'EXPERTS TOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
0.0
116.576
11.556
544.497
75.844
29.528
Financial autonomy
41.86
31.323
54.389
10.687
28.812
40.515
Repayment capacity
0.0
2.406
None
None
None
None
Cash flow / Revenue
10.686%
5.863%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.532024
2019
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Average-11 pts over 3 years
In 2024, the debt ratio of UNION D'EXPERTS TOURS (29.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.52%2024
2019
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Average+20 pts over 3 years
In 2024, the financial autonomy of UNION D'EXPERTS TOURS (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.011
Liquidity indicators evolution UNION D'EXPERTS TOURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
322.899
233.752
227.998
276.431
150.682
162.011
Interest coverage
0.07
0.642
None
None
None
None
Sector positioning
Liquidity ratio
162.012024
2019
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Average-24 pts over 3 years
In 2024, the liquidity ratio of UNION D'EXPERTS TOURS (162.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution UNION D'EXPERTS TOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
889 463 €
270 797 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
6
0
0
0
0
Customer payment term (days)
31
21
0
0
0
0
Supplier payment term (days)
55
13
0
0
0
0
Positioning of UNION D'EXPERTS TOURS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of UNION D'EXPERTS TOURS is estimated at
518 022 €
(range 245 034€ - 2 365 239€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
245k€518k€2365k€
518 022 €Range: 245 034€ - 2 365 239€
NAF 5 all-time
Valuation method used
Net Income Multiple
257 381 €
×
2.0x
=518 023 €
Range: 245 035€ - 2 365 239€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare UNION D'EXPERTS TOURS with other companies in the same sector:
Frequently asked questions about UNION D'EXPERTS TOURS
What is the revenue of UNION D'EXPERTS TOURS ?
The revenue of UNION D'EXPERTS TOURS in 2017 is 5.0 M€.
Is UNION D'EXPERTS TOURS profitable?
Yes, UNION D'EXPERTS TOURS generated a net profit of 257 k€ in 2024.
Where is the headquarters of UNION D'EXPERTS TOURS ?
The headquarters of UNION D'EXPERTS TOURS is located in SAINT-AVERTIN (37550), in the department Indre-et-Loire.
Where to find the tax return of UNION D'EXPERTS TOURS ?
The tax return of UNION D'EXPERTS TOURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNION D'EXPERTS TOURS operate?
UNION D'EXPERTS TOURS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart