UNION ACCESS SECURITY : revenue, balance sheet and financial ratios

UNION ACCESS SECURITY is a French company founded 10 years ago, specialized in the sector Activités de sécurité privée . Based in DEUIL-LA-BARRE (95170), this company of category PME shows in 2021 a revenue of 559 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - UNION ACCESS SECURITY (SIREN 814177069)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 558 531 € 339 830 € 389 691 € 347 707 € N/C 35 118 €
Net income 18 738 € 39 738 € 11 093 € 17 826 € 33 711 € 8 980 € 11 297 € 10 516 €
EBITDA N/C N/C 21 148 € 20 262 € 41 769 € 35 987 € N/C 12 552 €
Net margin N/C N/C 2.0% 5.2% 8.7% 2.6% N/C 29.9%

Revenue and income statement

In 2023, UNION ACCESS SECURITY generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 11 k€ -> 19 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 738 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

71.821%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.959%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

58.4%

Solvency indicators evolution
UNION ACCESS SECURITY

Sector positioning

Debt ratio
71.82 2023
2021
2022
2023
Q1: 0.0
Med: 3.89
Q3: 49.48
Average

In 2023, the debt ratio of UNION ACCESS SECURITY (71.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.96% 2023
2021
2022
2023
Q1: 1.59%
Med: 17.58%
Q3: 39.08%
Good +17 pts over 3 years

In 2023, the financial autonomy of UNION ACCESS SECURITY (32.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
9.35 years 2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.36 years
Watch

In 2021, the repayment capacity of UNION ACCESS SECURITY (9.35) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 207.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

207.613

Liquidity indicators evolution
UNION ACCESS SECURITY

Sector positioning

Liquidity ratio
207.61 2023
2021
2022
2023
Q1: 104.39
Med: 134.24
Q3: 198.27
Excellent

In 2023, the liquidity ratio of UNION ACCESS SECURITY (207.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.28x 2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.25x
Excellent

In 2021, the interest coverage of UNION ACCESS SECURITY (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
UNION ACCESS SECURITY

Positioning of UNION ACCESS SECURITY in its sector

Comparison with sector Activités de sécurité privée

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 18 369€ to 171 201€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
18k€ 68k€ 171k€
68 600 € Range: 18 369€ - 171 201€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de sécurité privée )

Compare UNION ACCESS SECURITY with other companies in the same sector:

Voir toutes les statistiques du secteur Activités de sécurité privée

Frequently asked questions about UNION ACCESS SECURITY

What is the revenue of UNION ACCESS SECURITY ?

The revenue of UNION ACCESS SECURITY in 2021 is 559 k€.

Is UNION ACCESS SECURITY profitable?

Yes, UNION ACCESS SECURITY generated a net profit of 19 k€ in 2023.

Where is the headquarters of UNION ACCESS SECURITY ?

The headquarters of UNION ACCESS SECURITY is located in DEUIL-LA-BARRE (95170), in the department Val-d'Oise.

Where to find the tax return of UNION ACCESS SECURITY ?

The tax return of UNION ACCESS SECURITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does UNION ACCESS SECURITY operate?

UNION ACCESS SECURITY operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.