Employees: 03 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1993-05-11 (33 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PARIS (75008), Paris
UNIGESTION ASSET MANAGEMENT (FRANCE) SA : revenue, balance sheet and financial ratios
UNIGESTION ASSET MANAGEMENT (FRANCE) SA is a French company
founded 33 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PARIS (75008),
this company of category PME
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNIGESTION ASSET MANAGEMENT (FRANCE) SA (SIREN 391208022)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 914 325 €
2 316 392 €
2 440 674 €
1 977 299 €
2 623 476 €
2 939 912 €
4 169 805 €
4 496 065 €
N/C
Net income
-122 252 €
205 655 €
1 987 536 €
1 346 263 €
904 310 €
578 781 €
305 943 €
1 739 239 €
2 917 187 €
EBITDA
-3 224 867 €
-2 004 823 €
-1 986 999 €
-2 667 284 €
-2 775 149 €
-3 700 775 €
-747 463 €
-1 060 036 €
-7 287 421 €
Net margin
-6.4%
8.9%
81.4%
68.1%
34.5%
19.7%
7.3%
38.7%
N/C
Revenue and income statement
In 2024, UNIGESTION ASSET MANAGEMENT (FRANCE) SA achieves revenue of 1.9 M€. Revenue is declining over the period 2017-2024 (CAGR: -11.5%). Significant drop of -17% vs 2023. After deducting consumption (0 €), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.2 M€, representing -168.5% of revenue. Warning negative scissor effect: despite revenue change (-17%), EBITDA varies by -61%, reducing margin by 81.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -122 k€ (-6.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 914 325 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 914 325 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 224 867 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
161 354 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-122 252 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-165.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 558%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 44.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
557.511%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.265%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
44.844%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
13.479
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution UNIGESTION ASSET MANAGEMENT (FRANCE) SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.004
3.071
25.149
0.0
0.0
33.068
219.609
250.433
557.511
Financial autonomy
73.259
63.727
54.372
67.222
69.767
49.321
27.611
24.785
12.265
Repayment capacity
0.0
0.093
2.066
0.0
0.0
0.974
4.77
13.396
13.479
Cash flow / Revenue
None%
42.246%
12.896%
26.791%
42.132%
72.906%
98.729%
31.79%
44.844%
Sector positioning
Debt ratio
557.512024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average
In 2024, the debt ratio of UNIGESTION ASSET MANAGEME... (557.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.27%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average-5 pts over 3 years
In 2024, the financial autonomy of UNIGESTION ASSET MANAGEME... (12.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.48 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Average
In 2024, the repayment capacity of UNIGESTION ASSET MANAGEME... (13.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 824.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
824.375
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.174
Liquidity indicators evolution UNIGESTION ASSET MANAGEMENT (FRANCE) SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
288.681
211.505
219.692
201.696
240.215
210.392
875.417
961.061
824.375
Interest coverage
-0.166
-171.942
-37.748
-5.155
-2.771
-1.677
-416.799
-22.826
-11.174
Sector positioning
Liquidity ratio
824.382024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average
In 2024, the liquidity ratio of UNIGESTION ASSET MANAGEME... (824.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.17x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average+24 pts over 3 years
In 2024, the interest coverage of UNIGESTION ASSET MANAGEME... (-11.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 2406 days of revenue, i.e. 12.8 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
12 795 348 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2406 j
WCR and payment terms evolution UNIGESTION ASSET MANAGEMENT (FRANCE) SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
658 629 €
-57 085 €
837 934 €
3 022 166 €
2 886 955 €
14 328 709 €
11 740 841 €
12 795 348 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
46
45
59
80
57
28
55
55
Supplier payment term (days)
70
165
145
56
69
86
67
64
45
Positioning of UNIGESTION ASSET MANAGEMENT (FRANCE) SA in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 900 903€ to 1 704 836€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
900k€1480k€1704k€
1 480 474 €Range: 900 903€ - 1 704 836€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare UNIGESTION ASSET MANAGEMENT (FRANCE) SA with other companies in the same sector:
Frequently asked questions about UNIGESTION ASSET MANAGEMENT (FRANCE) SA
What is the revenue of UNIGESTION ASSET MANAGEMENT (FRANCE) SA ?
The revenue of UNIGESTION ASSET MANAGEMENT (FRANCE) SA in 2024 is 1.9 M€.
Is UNIGESTION ASSET MANAGEMENT (FRANCE) SA profitable?
UNIGESTION ASSET MANAGEMENT (FRANCE) SA recorded a net loss in 2024.
Where is the headquarters of UNIGESTION ASSET MANAGEMENT (FRANCE) SA ?
The headquarters of UNIGESTION ASSET MANAGEMENT (FRANCE) SA is located in PARIS (75008), in the department Paris.
Where to find the tax return of UNIGESTION ASSET MANAGEMENT (FRANCE) SA ?
The tax return of UNIGESTION ASSET MANAGEMENT (FRANCE) SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNIGESTION ASSET MANAGEMENT (FRANCE) SA operate?
UNIGESTION ASSET MANAGEMENT (FRANCE) SA operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart