Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-06-01 (27 years)Status: ActiveBusiness sector: Gestion de fondsLocation: BICHANCOURT (02300), Aisne
UNIDEL INVESTISSEMENTS : revenue, balance sheet and financial ratios
UNIDEL INVESTISSEMENTS is a French company
founded 27 years ago,
specialized in the sector Gestion de fonds.
Based in BICHANCOURT (02300),
this company of category PME
shows in 2023 a revenue of 295€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNIDEL INVESTISSEMENTS (SIREN 419244595)
Indicator
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
295 €
9 216 €
5 460 €
7 700 €
5 400 €
49 169 €
674 546 €
575 228 €
Net income
10 982 €
268 133 €
-207 636 €
-213 756 €
-366 941 €
-98 866 €
-134 055 €
31 328 €
EBITDA
-16 287 €
-58 307 €
-100 653 €
-90 991 €
-110 723 €
-84 407 €
124 234 €
138 782 €
Net margin
3722.7%
2909.4%
-3802.9%
-2776.1%
-6795.2%
-201.1%
-19.9%
5.4%
Revenue and income statement
In 2023, UNIDEL INVESTISSEMENTS achieves revenue of 295 €. Revenue is declining over the period 2015-2023 (CAGR: -61.2%). Significant drop of -97% vs 2022. After deducting consumption (0 €), gross margin stands at 295 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16 k€, representing -5521.0% of revenue. Warning negative scissor effect: despite revenue change (-97%), EBITDA varies by +72%, reducing margin by 4888.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 3722.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
295 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
295 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 287 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 659 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 982 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5521.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -245%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -56%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-244.703%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-55.934%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5046.102%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.385
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Debt ratio
27.168
21.4
13.832
57.652
-3.338
-1.819
-87.897
-244.703
Financial autonomy
52.213
47.953
34.37
21.468
-29.981
-289.221
-91.211
-55.934
Repayment capacity
73.363
-4.122
-0.991
-1.05
-0.035
-0.043
0.289
-2.385
Cash flow / Revenue
0.585%
-6.122%
-140.434%
-1299.444%
-1070.922%
-2284.78%
842.166%
-5046.102%
Sector positioning
Debt ratio
-244.72023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Excellent
In 2023, the debt ratio of UNIDEL INVESTISSEMENTS (-244.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-55.93%2023
2021
2022
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Average
In 2023, the financial autonomy of UNIDEL INVESTISSEMENTS (-55.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.38 years2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Excellent-17 pts over 3 years
In 2023, the repayment capacity of UNIDEL INVESTISSEMENTS (-2.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 461.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
461.428
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
273.456
223.522
164.958
144.488
71.927
25.806
86.052
461.428
Interest coverage
12.28
20.584
-0.286
-25.922
-3.159
0.0
0.0
0.0
Sector positioning
Liquidity ratio
461.432023
2021
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Good+25 pts over 3 years
In 2023, the liquidity ratio of UNIDEL INVESTISSEMENTS (461.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2021
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Good
In 2023, the interest coverage of UNIDEL INVESTISSEMENTS (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 954 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. The gap of 906 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 22526 days of revenue, i.e. 18 k€ to permanently finance. Notable WCR improvement over the period (-98%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
18 459 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
954 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22526 j
WCR and payment terms evolution UNIDEL INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Operating WCR
1 143 289 €
1 151 410 €
1 005 663 €
218 129 €
-76 204 €
-264 113 €
11 015 €
18 459 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
29
71
1508
12285
8723
11594
318
954
Supplier payment term (days)
163
307
1046
114
93
72
82
48
Positioning of UNIDEL INVESTISSEMENTS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of UNIDEL INVESTISSEMENTS is estimated at
28 187 €
(range 12 140€ - 52 724€).
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
12k€28k€52k€
28 187 €Range: 12 140€ - 52 724€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
295 €×0.50x
Estimation148 €
99€ - 232€
Net Income Multiple20%
10 982 €×6.4x
Estimation70 247 €
30 204€ - 131 464€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare UNIDEL INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about UNIDEL INVESTISSEMENTS
What is the revenue of UNIDEL INVESTISSEMENTS ?
The revenue of UNIDEL INVESTISSEMENTS in 2023 is 295€.
Is UNIDEL INVESTISSEMENTS profitable?
Yes, UNIDEL INVESTISSEMENTS generated a net profit of 11 k€ in 2023.
Where is the headquarters of UNIDEL INVESTISSEMENTS ?
The headquarters of UNIDEL INVESTISSEMENTS is located in BICHANCOURT (02300), in the department Aisne.
Where to find the tax return of UNIDEL INVESTISSEMENTS ?
The tax return of UNIDEL INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNIDEL INVESTISSEMENTS operate?
UNIDEL INVESTISSEMENTS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart