Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-12-17 (15 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: ORLEANS (45000), Loiret
UNE HISTOIRE DE TOIT : revenue, balance sheet and financial ratios
UNE HISTOIRE DE TOIT is a French company
founded 15 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in ORLEANS (45000),
this company of category PME
shows in 2018 a revenue of 844 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UNE HISTOIRE DE TOIT (SIREN 529258485)
Indicator
2024
2023
2022
2021
2018
2017
Revenue
N/C
N/C
N/C
N/C
844 479 €
662 008 €
Net income
27 983 €
-4 467 €
-37 531 €
20 777 €
43 845 €
5 821 €
EBITDA
N/C
N/C
N/C
N/C
71 814 €
22 221 €
Net margin
N/C
N/C
N/C
N/C
5.2%
0.9%
Revenue and income statement
In 2024, UNE HISTOIRE DE TOIT generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 6 k€ -> 28 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 983 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 329%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
328.523%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.484%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution UNE HISTOIRE DE TOIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
2023
2024
Debt ratio
15.803
53.288
156.511
211.912
364.866
328.523
Financial autonomy
10.862
28.466
21.009
11.231
17.605
19.484
Repayment capacity
0.166
0.593
None
None
None
None
Cash flow / Revenue
2.967%
6.869%
None%
None%
None%
None%
Sector positioning
Debt ratio
328.522024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Watch
In 2024, the debt ratio of UNE HISTOIRE DE TOIT (328.52) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.48%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Average
In 2024, the financial autonomy of UNE HISTOIRE DE TOIT (19.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 513.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
513.315
Liquidity indicators evolution UNE HISTOIRE DE TOIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2022
2023
2024
Liquidity ratio
64.081
106.977
155.342
128.137
396.867
513.315
Interest coverage
8.834
3.671
None
None
None
None
Sector positioning
Liquidity ratio
513.322024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Excellent+53 pts over 3 years
In 2024, the liquidity ratio of UNE HISTOIRE DE TOIT (513.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution UNE HISTOIRE DE TOIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2022
2023
2024
Operating WCR
-46 096 €
46 033 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
14
0
0
0
0
Customer payment term (days)
12
22
0
0
0
0
Supplier payment term (days)
30
28
0
0
0
0
Positioning of UNE HISTOIRE DE TOIT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 28 092€ to 113 567€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
28k€58k€113k€
58 543 €Range: 28 092€ - 113 567€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare UNE HISTOIRE DE TOIT with other companies in the same sector:
Frequently asked questions about UNE HISTOIRE DE TOIT
What is the revenue of UNE HISTOIRE DE TOIT ?
The revenue of UNE HISTOIRE DE TOIT in 2018 is 844 k€.
Is UNE HISTOIRE DE TOIT profitable?
Yes, UNE HISTOIRE DE TOIT generated a net profit of 28 k€ in 2024.
Where is the headquarters of UNE HISTOIRE DE TOIT ?
The headquarters of UNE HISTOIRE DE TOIT is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of UNE HISTOIRE DE TOIT ?
The tax return of UNE HISTOIRE DE TOIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UNE HISTOIRE DE TOIT operate?
UNE HISTOIRE DE TOIT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart