Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2001-03-20 (25 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: PARIS (75010), Paris
UN MONDE A DEUX : revenue, balance sheet and financial ratios
UN MONDE A DEUX is a French company
founded 25 years ago,
specialized in the sector Activités des voyagistes.
Based in PARIS (75010),
this company of category ETI
shows in 2021 a revenue of 987€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - UN MONDE A DEUX (SIREN 435041363)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
987 €
83 686 €
1 425 339 €
3 305 517 €
3 500 055 €
5 547 783 €
7 895 678 €
Net income
-174 107 €
-117 020 €
-16 394 €
-111 205 €
31 963 €
-3 987 €
-22 236 €
-432 614 €
-845 607 €
EBITDA
-11 032 €
-21 282 €
-28 545 €
-127 835 €
104 557 €
151 320 €
77 797 €
84 898 €
-822 870 €
Net margin
N/C
N/C
-1661.0%
-132.9%
2.2%
-0.1%
-0.6%
-7.8%
-10.7%
Revenue and income statement
In 2023, UN MONDE A DEUX records a net loss of 174 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 032 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 032 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-174 107 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -20557%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.009%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20557.007%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.002
Solvency indicators evolution UN MONDE A DEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-0.295
-0.015
-0.012
-0.013
0.0
-0.014
-0.011
-0.011
-0.009
Financial autonomy
-136.518
-352.313
-350.506
-571.482
-1259.378
-5702.342
-11789.242
-17180.944
-20557.007
Repayment capacity
-0.015
-0.013
-0.008
0.0
0.0
-0.004
-0.012
-0.003
-0.002
Cash flow / Revenue
-11.058%
-0.987%
-1.945%
2.189%
-10.336%
-238.598%
-4490.78%
None%
None%
Sector positioning
Debt ratio
-0.012023
2021
2022
2023
Q1: 0.05
Med: 16.69
Q3: 63.56
Excellent
In 2023, the debt ratio of UN MONDE A DEUX (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20557.01%2023
2021
2022
2023
Q1: 9.56%
Med: 24.06%
Q3: 42.28%
Watch
In 2023, the financial autonomy of UN MONDE A DEUX (-20557.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.34 years
Q3: 1.77 years
Excellent
In 2023, the repayment capacity of UN MONDE A DEUX (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.38. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.376
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1542.286
Liquidity indicators evolution UN MONDE A DEUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
43.54
17.984
21.851
14.703
6.82
1.557
0.722
0.468
0.376
Interest coverage
-5.649
34.804
30.36
12.37
21.692
-19.038
-84.449
-599.361
-1542.286
Sector positioning
Liquidity ratio
0.382023
2021
2022
2023
Q1: 118.12
Med: 187.34
Q3: 353.32
Watch+23 pts over 3 years
In 2023, the liquidity ratio of UN MONDE A DEUX (0.38) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1542.29x2023
2021
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 4.88x
Watch-20 pts over 3 years
In 2023, the interest coverage of UN MONDE A DEUX (-1542.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1118 days. Excellent situation: suppliers finance 1118 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1118 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution UN MONDE A DEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-2 239 530 €
-3 828 691 €
-3 834 940 €
-4 041 623 €
-4 143 346 €
-4 695 589 €
-4 822 166 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
78
56
100
80
136
1435
111374
0
0
Supplier payment term (days)
112
72
101
79
144
411
819
-2397
1118
Positioning of UN MONDE A DEUX in its sector
Comparison with sector Activités des voyagistes
Similar companies (Activités des voyagistes)
Compare UN MONDE A DEUX with other companies in the same sector:
The headquarters of UN MONDE A DEUX is located in PARIS (75010), in the department Paris.
Where to find the tax return of UN MONDE A DEUX ?
The tax return of UN MONDE A DEUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does UN MONDE A DEUX operate?
UN MONDE A DEUX operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart