Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-26 (17 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: SAINT-BRIEUC (22000), Cotes-d'Armor
ULYSSE ET CIE : revenue, balance sheet and financial ratios
ULYSSE ET CIE is a French company
founded 17 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in SAINT-BRIEUC (22000),
this company of category PME
shows in 2020 a revenue of 189 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ULYSSE ET CIE (SIREN 510145659)
Indicator
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
189 308 €
156 232 €
148 198 €
137 809 €
127 198 €
117 685 €
Net income
0 €
0 €
4 875 €
758 €
1 428 €
-5 600 €
3 039 €
4 235 €
EBITDA
N/C
N/C
4 804 €
1 044 €
2 032 €
4 653 €
176 €
6 262 €
Net margin
N/C
N/C
2.6%
0.5%
1.0%
-4.1%
2.4%
3.6%
Revenue and income statement
In 2023, ULYSSE ET CIE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2020: 4 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -60%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-59.753%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.961%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Debt ratio
-13.601
227.803
-0.874
-2.774
-336.62
3.042
-0.231
-59.753
Financial autonomy
1.238
1.949
0.133
0.088
0.599
0.329
0.348
24.961
Repayment capacity
0.008
0.152
-0.009
0.027
0.282
0.035
None
None
Cash flow / Revenue
3.826%
2.568%
-3.931%
1.167%
0.542%
2.735%
None%
None%
Sector positioning
Debt ratio
-59.752023
2020
2022
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Excellent
In 2023, the debt ratio of ULYSSE ET CIE (-59.75) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
24.96%2023
2020
2022
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Good+33 pts over 3 years
In 2023, the financial autonomy of ULYSSE ET CIE (25.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.6 years
Average
In 2020, the repayment capacity of ULYSSE ET CIE (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 54.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
54.425
Liquidity indicators evolution ULYSSE ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
57.9
69.386
84.183
89.257
98.419
112.042
38.729
54.425
Interest coverage
2.379
154.545
7.415
15.502
19.061
0.0
None
None
Sector positioning
Liquidity ratio
54.422023
2020
2022
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Watch-12 pts over 3 years
In 2023, the liquidity ratio of ULYSSE ET CIE (54.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.14x
Average
In 2020, the interest coverage of ULYSSE ET CIE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 17 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2550 days. Excellent situation: suppliers finance 2533 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
17 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2550 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ULYSSE ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Operating WCR
-14 782 €
-7 757 €
-16 753 €
-13 201 €
-10 296 €
-16 159 €
0 €
0 €
Inventory turnover (days)
34
22
35
67
44
28
0
0
Customer payment term (days)
11
24
21
16
18
18
0
17
Supplier payment term (days)
113
84
121
129
86
56
1834
2550
Positioning of ULYSSE ET CIE in its sector
Comparison with sector Commerce d'alimentation générale
Similar companies (Commerce d'alimentation générale)
Compare ULYSSE ET CIE with other companies in the same sector:
Yes, ULYSSE ET CIE generated a net profit of 5 k€ in 2020.
Where is the headquarters of ULYSSE ET CIE ?
The headquarters of ULYSSE ET CIE is located in SAINT-BRIEUC (22000), in the department Cotes-d'Armor.
Where to find the tax return of ULYSSE ET CIE ?
The tax return of ULYSSE ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ULYSSE ET CIE operate?
ULYSSE ET CIE operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart