Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: VILLEJUST (91140), Essonne
ULIS RESTAURATION : revenue, balance sheet and financial ratios
ULIS RESTAURATION is a French company
founded 14 years ago,
specialized in the sector Restauration traditionnelle.
Based in VILLEJUST (91140),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ULIS RESTAURATION (SIREN 750087728)
Indicator
2024
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
1 517 084 €
1 501 450 €
Net income
39 869 €
21 381 €
16 912 €
74 389 €
26 824 €
EBITDA
N/C
N/C
N/C
412 782 €
412 176 €
Net margin
N/C
N/C
N/C
4.9%
1.8%
Revenue and income statement
In 2024, ULIS RESTAURATION generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 27 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.17%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.573%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2024
Debt ratio
158.738
54.4
32.699
114.369
45.17
Financial autonomy
24.982
41.592
48.273
32.496
47.573
Repayment capacity
2.118
0.828
None
None
None
Cash flow / Revenue
6.891%
9.544%
None%
None%
None%
Sector positioning
Debt ratio
45.172024
2019
2020
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average+8 pts over 3 years
In 2024, the debt ratio of ULIS RESTAURATION (45.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.57%2024
2019
2020
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good
In 2024, the financial autonomy of ULIS RESTAURATION (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.261
Liquidity indicators evolution ULIS RESTAURATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2024
Liquidity ratio
133.192
207.401
213.931
278.375
256.261
Interest coverage
2.374
1.308
None
None
None
Sector positioning
Liquidity ratio
256.262024
2019
2020
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of ULIS RESTAURATION (256.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ULIS RESTAURATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2024
Operating WCR
88 811 €
64 855 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
0
0
0
Customer payment term (days)
1
1
0
0
0
Supplier payment term (days)
61
60
0
0
0
Positioning of ULIS RESTAURATION in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of ULIS RESTAURATION is estimated at
277 253 €
(range 138 366€ - 627 808€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
138k€277k€627k€
277 253 €Range: 138 366€ - 627 808€
NAF 5 année 2024
Valuation method used
Net Income Multiple
39 869 €
×
7.0x
=277 253 €
Range: 138 367€ - 627 809€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare ULIS RESTAURATION with other companies in the same sector:
Frequently asked questions about ULIS RESTAURATION
What is the revenue of ULIS RESTAURATION ?
The revenue of ULIS RESTAURATION in 2018 is 1.5 M€.
Is ULIS RESTAURATION profitable?
Yes, ULIS RESTAURATION generated a net profit of 40 k€ in 2024.
Where is the headquarters of ULIS RESTAURATION ?
The headquarters of ULIS RESTAURATION is located in VILLEJUST (91140), in the department Essonne.
Where to find the tax return of ULIS RESTAURATION ?
The tax return of ULIS RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ULIS RESTAURATION operate?
ULIS RESTAURATION operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart