UKOO : revenue, balance sheet and financial ratios

UKOO is a French company founded 16 years ago, specialized in the sector Activités des agences de publicité. Based in MULHOUSE (68100), this company of category PME shows in 2019 a revenue of 958 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - UKOO (SIREN 522354679)
Indicator 2021 2019 2017 2016
Revenue N/C 958 431 € 726 183 € 550 171 €
Net income 135 105 € 41 176 € 28 342 € 15 903 €
EBITDA N/C 42 600 € 40 122 € 23 200 €
Net margin N/C 4.3% 3.9% 2.9%

Revenue and income statement

In 2021, UKOO generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 16 k€ -> 135 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

135 105 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

141.415%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

25.789%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

50.1%

Solvency indicators evolution
UKOO

Sector positioning

Debt ratio
141.41 2021
2017
2019
2021
Q1: 0.0
Med: 12.08
Q3: 71.81
Average +15 pts over 3 years

In 2021, the debt ratio of UKOO (141.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
25.79% 2021
2017
2019
2021
Q1: 9.99%
Med: 32.53%
Q3: 55.05%
Average -5 pts over 3 years

In 2021, the financial autonomy of UKOO (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
1.47 years 2019
2017
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average +12 pts over 2 years

In 2019, the repayment capacity of UKOO (1.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 360.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

360.225

Liquidity indicators evolution
UKOO

Sector positioning

Liquidity ratio
360.23 2021
2017
2019
2021
Q1: 134.84
Med: 213.66
Q3: 348.49
Excellent +42 pts over 3 years

In 2021, the liquidity ratio of UKOO (360.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.41x 2019
2017
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Good +32 pts over 2 years

In 2019, the interest coverage of UKOO (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
UKOO

Positioning of UKOO in its sector

Comparison with sector Activités des agences de publicité

Valuation estimate

Based on 68 transactions of similar company sales (all years), the value of UKOO is estimated at 393 530 € (range 188 975€ - 1 480 666€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
68 tx
188k€ 393k€ 1480k€
393 530 € Range: 188 975€ - 1 480 666€
NAF 5 all-time

Valuation method used

Net Income Multiple
135 105 € × 2.9x = 393 530 €
Range: 188 975€ - 1 480 666€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de publicité)

Compare UKOO with other companies in the same sector:

Frequently asked questions about UKOO

What is the revenue of UKOO ?

The revenue of UKOO in 2019 is 958 k€.

Is UKOO profitable?

Yes, UKOO generated a net profit of 135 k€ in 2021.

Where is the headquarters of UKOO ?

The headquarters of UKOO is located in MULHOUSE (68100), in the department Haut-Rhin.

Where to find the tax return of UKOO ?

The tax return of UKOO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does UKOO operate?

UKOO operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.