Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-03-20 (38 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: POUILLY-EN-AUXOIS (21320), Cote-d'Or
U2 P.P.P : revenue, balance sheet and financial ratios
U2 P.P.P is a French company
founded 38 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in POUILLY-EN-AUXOIS (21320),
this company of category PME
shows in 2020 a revenue of 11.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, U2 P.P.P generates positive net income of 178 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 210 k€ -> 178 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
177 564 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
199.023%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.768%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.838
0.83
0.442
8.866
79.692
103.922
216.314
199.023
Financial autonomy
17.72
18.865
26.816
39.158
35.402
37.051
23.937
21.768
Repayment capacity
0.017
0.053
0.008
0.248
0.782
None
None
None
Cash flow / Revenue
4.359%
1.287%
7.868%
5.604%
14.505%
None%
None%
None%
Sector positioning
Debt ratio
199.022024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Watch
In 2024, the debt ratio of U2 P.P.P (199.02) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.77%2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Average-18 pts over 3 years
In 2024, the financial autonomy of U2 P.P.P (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.107
Liquidity indicators evolution U2 P.P.P
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
78.866
81.542
100.467
124.32
222.293
330.359
319.914
188.107
Interest coverage
2.421
5.33
0.939
0.9
0.212
None
None
None
Sector positioning
Liquidity ratio
188.112024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Average-40 pts over 3 years
In 2024, the liquidity ratio of U2 P.P.P (188.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution U2 P.P.P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
330 856 €
239 256 €
450 497 €
104 562 €
1 018 625 €
0 €
0 €
0 €
Inventory turnover (days)
81
66
85
58
38
0
0
0
Customer payment term (days)
18
24
13
8
12
0
0
0
Supplier payment term (days)
63
43
58
21
45
0
0
0
Positioning of U2 P.P.P in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of U2 P.P.P is estimated at
307 741 €
(range 95 583€ - 1 205 662€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
95k€307k€1205k€
307 741 €Range: 95 583€ - 1 205 662€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
177 564 €
×
1.7x
=307 742 €
Range: 95 584€ - 1 205 663€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare U2 P.P.P with other companies in the same sector:
Yes, U2 P.P.P generated a net profit of 178 k€ in 2024.
Where is the headquarters of U2 P.P.P ?
The headquarters of U2 P.P.P is located in POUILLY-EN-AUXOIS (21320), in the department Cote-d'Or.
Where to find the tax return of U2 P.P.P ?
The tax return of U2 P.P.P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does U2 P.P.P operate?
U2 P.P.P operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart