SIREN : 514409796
U SOGNU is a French company founded 16 years ago, specialized in the sector Gestion de fonds. Based in BASTIA (20600), this company of category PME shows in 2024 a revenue of 134 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 134 065 € | 178 000 € | 140 333 € | N/C | 25 166 € | 46 820 € | 33 047 € |
| Net income | 102 499 € | 19 804 € | 136 318 € | -33 988 € | 32 143 € | -4 681 € | 3 410 € |
| EBITDA | 46 873 € | 37 107 € | -99 167 € | -69 649 € | 2 288 € | 7 097 € | 5 529 € |
| Net margin | 76.5% | 11.1% | 97.1% | N/C | 127.7% | -10.0% | 10.3% |
In 2024, U SOGNU achieves revenue of 134 k€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +26.3%. Significant drop of -25% vs 2023. After deducting consumption (0 €), gross margin stands at 134 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 47 k€, representing 35.0% of revenue. Positive scissor effect: EBITDA margin improves by +14.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 102 k€, i.e. 76.5% of revenue. This profit can be retained or distributed to shareholders.
134 065 €
134 065 €
46 873 €
46 352 €
102 499 €
35.0%
The debt ratio (= Financial debt / Equity x 100) stands at 198%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 83.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
197.907%
32.873%
83.807%
11.09
12.8%
In 2024, the debt ratio of U SOGNU (197.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of U SOGNU (32.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of U SOGNU (11.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 870.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 47.2x. Operating income very largely covers interest expenses: high safety margin.
870.04
47.155
In 2024, the liquidity ratio of U SOGNU (870.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of U SOGNU (47.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 144 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. The gap of 115 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 640 days of revenue, i.e. 238 k€ to permanently finance.
238 306 €
144 j
29 j
0 j
640 j
Based on 62 transactions of similar company sales
in 2024,
the value of U SOGNU is estimated at
276 204 €
(range 84 326€ - 587 392€).
With an EBITDA of 46 873€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare U SOGNU with other companies in the same sector:
The revenue of U SOGNU in 2024 is 134 k€.
Yes, U SOGNU generated a net profit of 102 k€ in 2024.
The headquarters of U SOGNU is located in BASTIA (20600).
The tax return of U SOGNU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
U SOGNU operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.