Employees: 01 (2023.0)Legal category: 5552Size: PMECreation date: 1995-06-01 (30 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: CARQUEFOU (44470), Loire-Atlantique
U EXPRESS OUEST : revenue, balance sheet and financial ratios
U EXPRESS OUEST is a French company
founded 30 years ago,
specialized in the sector Études de marché et sondages.
Based in CARQUEFOU (44470),
this company of category PME
shows in 2022 a revenue of 1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - U EXPRESS OUEST (SIREN 401443486)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 269 €
668 469 €
1 259 122 €
1 038 715 €
968 769 €
870 299 €
959 491 €
Net income
59 516 €
79 210 €
76 030 €
22 257 €
2 914 €
6 358 €
16 451 €
1 380 €
12 580 €
EBITDA
-103 800 €
-73 941 €
-49 930 €
-26 754 €
-4 602 €
-37 131 €
-20 760 €
-59 487 €
-184 093 €
Net margin
N/C
N/C
5991.3%
3.3%
0.2%
0.6%
1.7%
0.2%
1.3%
Revenue and income statement
In 2024, U EXPRESS OUEST generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 60 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-103 800 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-97 811 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 516 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.473%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.956
Solvency indicators evolution U EXPRESS OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.342
11.961
5.699
4.639
4.639
2.492
2.832
1.986
1.22
Financial autonomy
75.405
75.35
82.924
88.543
88.543
86.736
90.105
84.177
65.473
Repayment capacity
-3.865
504.535
-9.634
51.845
113.12
8.602
2.987
2.222
1.956
Cash flow / Revenue
-12.554%
0.156%
-3.979%
0.612%
0.231%
3.33%
5991.332%
None%
None%
Sector positioning
Debt ratio
1.222024
2022
2023
2024
Q1: 0.0
Med: 2.02
Q3: 34.22
Good
In 2024, the debt ratio of U EXPRESS OUEST (1.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.47%2024
2022
2023
2024
Q1: 12.11%
Med: 39.42%
Q3: 65.91%
Good
In 2024, the financial autonomy of U EXPRESS OUEST (65.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.96 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Watch
In 2024, the repayment capacity of U EXPRESS OUEST (1.96) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.622
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.309
Liquidity indicators evolution U EXPRESS OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2549.42
442.152
543.485
922.52
1108.798
515.745
779.927
436.164
206.622
Interest coverage
-0.785
-3.11
-5.925
-2.895
-20.687
-2.796
-1.178
-0.863
-0.309
Sector positioning
Liquidity ratio
206.622024
2022
2023
2024
Q1: 138.9
Med: 219.42
Q3: 420.98
Average-29 pts over 3 years
In 2024, the liquidity ratio of U EXPRESS OUEST (206.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.31x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.73x
Average
In 2024, the interest coverage of U EXPRESS OUEST (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27846 days. Excellent situation: suppliers finance 27846 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27846 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution U EXPRESS OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
485 714 €
-283 439 €
1 038 646 €
938 022 €
2 573 746 €
4 214 918 €
4 085 002 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
0
0
0
Customer payment term (days)
60
66
379
162
286
304
113437
0
0
Supplier payment term (days)
50
66
31
53
45
314
8411
21814
27846
Positioning of U EXPRESS OUEST in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of U EXPRESS OUEST is estimated at
164 997 €
(range 53 380€ - 425 648€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
107 transactions
53k€164k€425k€
164 997 €Range: 53 380€ - 425 648€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
59 516 €
×
2.8x
=164 998 €
Range: 53 381€ - 425 649€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare U EXPRESS OUEST with other companies in the same sector:
Yes, U EXPRESS OUEST generated a net profit of 60 k€ in 2024.
Where is the headquarters of U EXPRESS OUEST ?
The headquarters of U EXPRESS OUEST is located in CARQUEFOU (44470), in the department Loire-Atlantique.
Where to find the tax return of U EXPRESS OUEST ?
The tax return of U EXPRESS OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does U EXPRESS OUEST operate?
U EXPRESS OUEST operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart