Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1990-02-14 (36 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: COLOMBES (92700), Hauts-de-Seine
TYCO BUILDING SERVICES PRODUCTS (FRANCE) : revenue, balance sheet and financial ratios
TYCO BUILDING SERVICES PRODUCTS (FRANCE) is a French company
founded 36 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in COLOMBES (92700),
this company of category ETI
shows in 2024 a revenue of 27.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TYCO BUILDING SERVICES PRODUCTS (FRANCE) (SIREN 353903438)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
27 478 245 €
31 466 593 €
28 274 329 €
27 282 684 €
22 179 536 €
24 460 331 €
25 092 050 €
25 137 402 €
25 527 528 €
Net income
-141 189 €
1 928 376 €
567 493 €
499 655 €
-999 232 €
-155 237 €
-577 766 €
-764 778 €
-2 052 088 €
EBITDA
467 104 €
2 941 196 €
1 763 123 €
1 198 875 €
-583 318 €
598 453 €
148 941 €
-202 883 €
-413 382 €
Net margin
-0.5%
6.1%
2.0%
1.8%
-4.5%
-0.6%
-2.3%
-3.0%
-8.0%
Revenue and income statement
In 2024, TYCO BUILDING SERVICES PRODUCTS (FRANCE) achieves revenue of 27.5 M€. Revenue is growing positively over 9 years (CAGR: +0.9%). Significant drop of -13% vs 2023. After deducting consumption (19.4 M€), gross margin stands at 8.0 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 467 k€, representing 1.7% of revenue. Warning negative scissor effect: despite revenue change (-13%), EBITDA varies by -84%, reducing margin by 7.6 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -141 k€ (-0.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 478 245 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 037 638 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
467 104 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-500 450 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-141 189 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.042%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.67%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TYCO BUILDING SERVICES PRODUCTS (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.071
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
61.653
67.72
65.028
53.13
46.084
55.129
58.234
64.919
64.042
Repayment capacity
-0.007
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-4.038%
-3.03%
-1.808%
-0.051%
-4.601%
-0.789%
2.147%
5.364%
-1.67%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Excellent
In 2024, the debt ratio of TYCO BUILDING SERVICES PR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
64.04%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good
In 2024, the financial autonomy of TYCO BUILDING SERVICES PR... (64.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.32 years
Excellent
In 2024, the repayment capacity of TYCO BUILDING SERVICES PR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.235
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.877
Liquidity indicators evolution TYCO BUILDING SERVICES PRODUCTS (FRANCE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
299.345
375.082
344.615
234.639
198.421
247.293
262.713
312.796
303.235
Interest coverage
-3.948
-5.224
5.547
2.282
-3.08
3.102
0.436
0.668
0.877
Sector positioning
Liquidity ratio
303.242024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good
In 2024, the liquidity ratio of TYCO BUILDING SERVICES PR... (303.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.88x2024
2022
2023
2024
Q1: 0.0x
Med: 0.63x
Q3: 5.9x
Good+8 pts over 3 years
In 2024, the interest coverage of TYCO BUILDING SERVICES PR... (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 172 days of revenue, i.e. 13.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 121 961 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
172 j
WCR and payment terms evolution TYCO BUILDING SERVICES PRODUCTS (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
14 181 308 €
11 249 490 €
10 707 781 €
13 558 851 €
14 016 358 €
12 178 444 €
4 762 811 €
9 370 122 €
13 121 961 €
Inventory turnover (days)
24
15
15
13
15
10
11
9
2
Customer payment term (days)
91
91
95
99
97
87
38
28
81
Supplier payment term (days)
58
26
27
82
113
64
43
44
51
Positioning of TYCO BUILDING SERVICES PRODUCTS (FRANCE) in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 1 707 588€ to 3 992 770€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1707k€2774k€3992k€
2 774 318 €Range: 1 707 588€ - 3 992 770€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare TYCO BUILDING SERVICES PRODUCTS (FRANCE) with other companies in the same sector:
Frequently asked questions about TYCO BUILDING SERVICES PRODUCTS (FRANCE)
What is the revenue of TYCO BUILDING SERVICES PRODUCTS (FRANCE) ?
The revenue of TYCO BUILDING SERVICES PRODUCTS (FRANCE) in 2024 is 27.5 M€.
Is TYCO BUILDING SERVICES PRODUCTS (FRANCE) profitable?
TYCO BUILDING SERVICES PRODUCTS (FRANCE) recorded a net loss in 2024.
Where is the headquarters of TYCO BUILDING SERVICES PRODUCTS (FRANCE) ?
The headquarters of TYCO BUILDING SERVICES PRODUCTS (FRANCE) is located in COLOMBES (92700), in the department Hauts-de-Seine.
Where to find the tax return of TYCO BUILDING SERVICES PRODUCTS (FRANCE) ?
The tax return of TYCO BUILDING SERVICES PRODUCTS (FRANCE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TYCO BUILDING SERVICES PRODUCTS (FRANCE) operate?
TYCO BUILDING SERVICES PRODUCTS (FRANCE) operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart