Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-11-15 (12 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: SAINT-BERTHEVIN (53940), Mayenne
TWIN CONCEPT : revenue, balance sheet and financial ratios
TWIN CONCEPT is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de meubles.
Based in SAINT-BERTHEVIN (53940),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TWIN CONCEPT (SIREN 798516878)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 245 787 €
1 193 433 €
1 302 042 €
1 148 283 €
1 143 179 €
1 172 147 €
Net income
-25 149 €
7 143 €
51 771 €
16 162 €
13 073 €
58 247 €
7 587 €
EBITDA
N/C
38 860 €
69 416 €
29 405 €
22 233 €
81 728 €
36 294 €
Net margin
N/C
0.6%
4.3%
1.2%
1.1%
5.1%
0.6%
Revenue and income statement
In 2024, TWIN CONCEPT records a net loss of 25 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 149 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -443%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-443.289%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-15.091%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
-141.356
-172.086
-159.812
-156.659
-572.811
-685.055
-443.289
Financial autonomy
-55.401
-30.907
-30.819
-28.807
-9.359
-5.448
-15.091
Repayment capacity
12.764
3.795
13.155
12.807
6.344
10.956
None
Cash flow / Revenue
1.92%
5.747%
1.394%
1.087%
4.808%
2.829%
None%
Sector positioning
Debt ratio
-443.292024
2020
2021
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Excellent
In 2024, the debt ratio of TWIN CONCEPT (-443.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-15.09%2024
2020
2021
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average
In 2024, the financial autonomy of TWIN CONCEPT (-15.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
10.96 years2021
2020
2021
Q1: 0.0 years
Med: 0.84 years
Q3: 2.86 years
Watch
In 2021, the repayment capacity of TWIN CONCEPT (10.96) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 72.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
72.585
Liquidity indicators evolution TWIN CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
42.558
61.008
56.095
45.197
88.27
83.854
72.585
Interest coverage
43.701
13.779
41.47
23.809
8.972
17.962
None
Sector positioning
Liquidity ratio
72.582024
2020
2021
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Watch-8 pts over 3 years
In 2024, the liquidity ratio of TWIN CONCEPT (72.58) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
17.96x2021
2020
2021
Q1: 0.0x
Med: 0.85x
Q3: 3.15x
Excellent
In 2021, the interest coverage of TWIN CONCEPT (18.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TWIN CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-109 736 €
-195 929 €
-201 880 €
-144 878 €
-184 183 €
-146 293 €
0 €
Inventory turnover (days)
3
6
8
7
6
17
0
Customer payment term (days)
9
15
10
9
14
90
0
Supplier payment term (days)
30
24
15
32
22
14
0
Positioning of TWIN CONCEPT in its sector
Comparison with sector Commerce de détail de meubles
Similar companies (Commerce de détail de meubles)
Compare TWIN CONCEPT with other companies in the same sector:
The headquarters of TWIN CONCEPT is located in SAINT-BERTHEVIN (53940), in the department Mayenne.
Where to find the tax return of TWIN CONCEPT ?
The tax return of TWIN CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TWIN CONCEPT operate?
TWIN CONCEPT operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart