Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-04-19 (9 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75016), Paris
TWENTYTWO INVESTMENT MANAGEMENT : revenue, balance sheet and financial ratios
TWENTYTWO INVESTMENT MANAGEMENT is a French company
founded 9 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TWENTYTWO INVESTMENT MANAGEMENT (SIREN 829233907)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
5 055 859 €
6 809 551 €
2 131 180 €
1 786 981 €
1 510 798 €
1 854 045 €
1 421 743 €
623 196 €
Net income
164 588 €
212 195 €
365 907 €
32 951 €
-205 216 €
442 558 €
284 807 €
88 323 €
EBITDA
-17 339 €
298 362 €
488 515 €
93 939 €
31 401 €
582 018 €
361 227 €
107 145 €
Net margin
3.3%
3.1%
17.2%
1.8%
-13.6%
23.9%
20.0%
14.2%
Revenue and income statement
In 2024, TWENTYTWO INVESTMENT MANAGEMENT achieves revenue of 5.1 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +34.9%. Significant drop of -26% vs 2023. After deducting consumption (0 €), gross margin stands at 5.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -17 k€, representing -0.3% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -106%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 165 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 055 859 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 055 859 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 339 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
221 558 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
164 588 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.057%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.194%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
11.366
6.587
0.0
1.46
8.956
0.0
0.0
Financial autonomy
55.193
51.76
61.126
53.12
52.851
58.219
25.513
44.057
Repayment capacity
0.0
0.357
0.178
0.0
0.462
0.35
0.0
0.0
Cash flow / Revenue
10.989%
13.967%
21.229%
-13.955%
1.579%
15.134%
2.39%
-2.194%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent-14 pts over 3 years
In 2024, the debt ratio of TWENTYTWO INVESTMENT MANA... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.06%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average-7 pts over 3 years
In 2024, the financial autonomy of TWENTYTWO INVESTMENT MANA... (44.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good-7 pts over 3 years
In 2024, the repayment capacity of TWENTYTWO INVESTMENT MANA... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.19
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
203.941
234.826
282.963
209.388
216.305
274.61
134.019
178.19
Interest coverage
0.0
0.0
0.0
1.137
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
178.192024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Average-10 pts over 3 years
In 2024, the liquidity ratio of TWENTYTWO INVESTMENT MANA... (178.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Good
In 2024, the interest coverage of TWENTYTWO INVESTMENT MANA... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Overall, WCR represents 57 days of revenue, i.e. 799 k€ to permanently finance. Over 2017-2024, WCR increased by +134%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
798 927 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution TWENTYTWO INVESTMENT MANAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
340 745 €
145 686 €
425 707 €
706 328 €
811 432 €
616 145 €
1 395 345 €
798 927 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
225
86
121
180
198
135
93
98
Supplier payment term (days)
173
198
188
185
165
164
178
115
Positioning of TWENTYTWO INVESTMENT MANAGEMENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of TWENTYTWO INVESTMENT MANAGEMENT is estimated at
1 410 049 €
(range 615 969€ - 3 535 247€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
615k€1410k€3535k€
1 410 049 €Range: 615 969€ - 3 535 247€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 055 859 €×0.30x
Estimation1 539 074 €
796 349€ - 4 285 386€
Net Income Multiple20%
164 588 €×7.4x
Estimation1 216 512 €
345 399€ - 2 410 040€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare TWENTYTWO INVESTMENT MANAGEMENT with other companies in the same sector:
Frequently asked questions about TWENTYTWO INVESTMENT MANAGEMENT
What is the revenue of TWENTYTWO INVESTMENT MANAGEMENT ?
The revenue of TWENTYTWO INVESTMENT MANAGEMENT in 2024 is 5.1 M€.
Is TWENTYTWO INVESTMENT MANAGEMENT profitable?
Yes, TWENTYTWO INVESTMENT MANAGEMENT generated a net profit of 165 k€ in 2024.
Where is the headquarters of TWENTYTWO INVESTMENT MANAGEMENT ?
The headquarters of TWENTYTWO INVESTMENT MANAGEMENT is located in PARIS (75016), in the department Paris.
Where to find the tax return of TWENTYTWO INVESTMENT MANAGEMENT ?
The tax return of TWENTYTWO INVESTMENT MANAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TWENTYTWO INVESTMENT MANAGEMENT operate?
TWENTYTWO INVESTMENT MANAGEMENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart