Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-21 (9 years)Status: ActiveBusiness sector: Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier Location: FLEURY-LES-AUBRAIS (45400), Loiret
TUYAUTERIES INDUSTRIELLES TOUS FLUIDES : revenue, balance sheet and financial ratios
TUYAUTERIES INDUSTRIELLES TOUS FLUIDES is a French company
founded 9 years ago,
specialized in the sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier .
Based in FLEURY-LES-AUBRAIS (45400),
this company of category PME
shows in 2021 a revenue of 628 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TUYAUTERIES INDUSTRIELLES TOUS FLUIDES (SIREN 823376132)
Indicator
2021
2019
2017
Revenue
628 460 €
326 932 €
127 641 €
Net income
209 795 €
97 611 €
38 091 €
EBITDA
294 801 €
135 164 €
46 387 €
Net margin
33.4%
29.9%
29.8%
Revenue and income statement
In 2021, TUYAUTERIES INDUSTRIELLES TOUS FLUIDES achieves revenue of 628 k€. Over the period 2017-2021, the company shows strong growth with a CAGR (compound annual growth rate) of +49.0%. Vs 2019, growth of +92% (327 k€ -> 628 k€). After deducting consumption (123 k€), gross margin stands at 505 k€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 295 k€, representing 46.9% of revenue. Positive scissor effect: EBITDA margin improves by +5.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 210 k€, i.e. 33.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
628 460 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
505 027 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
294 801 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
280 514 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
209 795 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
46.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 35.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.923%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.964%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
35.648%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.508
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TUYAUTERIES INDUSTRIELLES TOUS FLUIDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
Debt ratio
62.796
12.905
28.923
Financial autonomy
49.779
65.314
58.964
Repayment capacity
0.78
0.212
0.508
Cash flow / Revenue
30.314%
31.636%
35.648%
Sector positioning
Debt ratio
28.922021
2017
2019
2021
Q1: 0.0
Med: 10.55
Q3: 49.45
Average-14 pts over 3 years
In 2021, the debt ratio of TUYAUTERIES INDUSTRIELLES... (28.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.96%2021
2017
2019
2021
Q1: 23.37%
Med: 47.5%
Q3: 67.29%
Good+6 pts over 3 years
In 2021, the financial autonomy of TUYAUTERIES INDUSTRIELLES... (59.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.51 years2021
2017
2019
2021
Q1: 0.0 years
Med: 0.03 years
Q3: 2.26 years
Average-11 pts over 3 years
In 2021, the repayment capacity of TUYAUTERIES INDUSTRIELLES... (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 373.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
373.479
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.11
Liquidity indicators evolution TUYAUTERIES INDUSTRIELLES TOUS FLUIDES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2021
Liquidity ratio
479.757
336.11
373.479
Interest coverage
0.285
0.113
0.11
Sector positioning
Liquidity ratio
373.482021
2017
2019
2021
Q1: 138.33
Med: 210.66
Q3: 356.11
Excellent-6 pts over 3 years
In 2021, the liquidity ratio of TUYAUTERIES INDUSTRIELLES... (373.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.11x2021
2017
2019
2021
Q1: 0.0x
Med: 0.26x
Q3: 2.98x
Average-8 pts over 3 years
In 2021, the interest coverage of TUYAUTERIES INDUSTRIELLES... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 84 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. The gap of 44 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 39 days of revenue, i.e. 68 k€ to permanently finance. Over 2017-2021, WCR increased by +122%, requiring additional financing.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
68 087 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
84 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
39 j
WCR and payment terms evolution TUYAUTERIES INDUSTRIELLES TOUS FLUIDES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2021
Operating WCR
30 612 €
158 451 €
68 087 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
102
165
84
Supplier payment term (days)
17
43
40
Positioning of TUYAUTERIES INDUSTRIELLES TOUS FLUIDES in its sector
Comparison with sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier
Similar companies (Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier )
Compare TUYAUTERIES INDUSTRIELLES TOUS FLUIDES with other companies in the same sector:
Frequently asked questions about TUYAUTERIES INDUSTRIELLES TOUS FLUIDES
What is the revenue of TUYAUTERIES INDUSTRIELLES TOUS FLUIDES ?
The revenue of TUYAUTERIES INDUSTRIELLES TOUS FLUIDES in 2021 is 628 k€.
Is TUYAUTERIES INDUSTRIELLES TOUS FLUIDES profitable?
Yes, TUYAUTERIES INDUSTRIELLES TOUS FLUIDES generated a net profit of 210 k€ in 2021.
Where is the headquarters of TUYAUTERIES INDUSTRIELLES TOUS FLUIDES ?
The headquarters of TUYAUTERIES INDUSTRIELLES TOUS FLUIDES is located in FLEURY-LES-AUBRAIS (45400), in the department Loiret.
Where to find the tax return of TUYAUTERIES INDUSTRIELLES TOUS FLUIDES ?
The tax return of TUYAUTERIES INDUSTRIELLES TOUS FLUIDES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TUYAUTERIES INDUSTRIELLES TOUS FLUIDES operate?
TUYAUTERIES INDUSTRIELLES TOUS FLUIDES operates in the sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier (NAF code 24.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart