TUYAUTERIE SOUDURE INDUSTRIELLE : revenue, balance sheet and financial ratios
TUYAUTERIE SOUDURE INDUSTRIELLE is a French company
founded 23 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in GEISPOLSHEIM (67118),
this company of category PME
shows in 2017 a revenue of 982 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TUYAUTERIE SOUDURE INDUSTRIELLE (SIREN 443175963)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
981 964 €
1 064 886 €
Net income
32 650 €
30 003 €
23 963 €
16 074 €
14 560 €
13 714 €
-43 423 €
EBITDA
N/C
N/C
N/C
N/C
N/C
3 426 €
-23 996 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.4%
-4.1%
Revenue and income statement
In 2022, TUYAUTERIE SOUDURE INDUSTRIELLE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
32 650 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.651%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.244%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.045
0.365
0.69
0.625
0.887
1.551
2.651
Financial autonomy
51.242
50.093
56.412
52.62
48.101
39.465
39.244
Repayment capacity
-0.002
0.166
None
None
None
None
None
Cash flow / Revenue
-5.718%
0.506%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.652022
2020
2021
2022
Q1: 2.98
Med: 22.58
Q3: 64.39
Excellent
In 2022, the debt ratio of TUYAUTERIE SOUDURE INDUST... (2.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
39.24%2022
2020
2021
2022
Q1: 21.57%
Med: 41.24%
Q3: 57.12%
Average-12 pts over 3 years
In 2022, the financial autonomy of TUYAUTERIE SOUDURE INDUST... (39.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
167.322
159.55
183.246
171.28
157.216
125.937
126.05
Interest coverage
0.0
1.343
None
None
None
None
None
Sector positioning
Liquidity ratio
126.052022
2020
2021
2022
Q1: 151.05
Med: 215.52
Q3: 296.78
Watch
In 2022, the liquidity ratio of TUYAUTERIE SOUDURE INDUST... (126.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TUYAUTERIE SOUDURE INDUSTRIELLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
96 063 €
55 471 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
2
0
0
0
0
0
Customer payment term (days)
33
41
0
0
0
0
0
Supplier payment term (days)
54
59
0
0
0
0
0
Positioning of TUYAUTERIE SOUDURE INDUSTRIELLE in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 25 521€ to 120 806€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
25k€95k€120k€
95 275 €Range: 25 521€ - 120 806€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare TUYAUTERIE SOUDURE INDUSTRIELLE with other companies in the same sector:
Frequently asked questions about TUYAUTERIE SOUDURE INDUSTRIELLE
What is the revenue of TUYAUTERIE SOUDURE INDUSTRIELLE ?
The revenue of TUYAUTERIE SOUDURE INDUSTRIELLE in 2017 is 982 k€.
Is TUYAUTERIE SOUDURE INDUSTRIELLE profitable?
Yes, TUYAUTERIE SOUDURE INDUSTRIELLE generated a net profit of 33 k€ in 2022.
Where is the headquarters of TUYAUTERIE SOUDURE INDUSTRIELLE ?
The headquarters of TUYAUTERIE SOUDURE INDUSTRIELLE is located in GEISPOLSHEIM (67118), in the department Bas-Rhin.
Where to find the tax return of TUYAUTERIE SOUDURE INDUSTRIELLE ?
The tax return of TUYAUTERIE SOUDURE INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TUYAUTERIE SOUDURE INDUSTRIELLE operate?
TUYAUTERIE SOUDURE INDUSTRIELLE operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart