TURQUOISE VOYAGES : revenue, balance sheet and financial ratios

TURQUOISE VOYAGES is a French company founded 43 years ago, specialized in the sector Activités des agences de voyage. Based in MARSEILLE (13001), this company of category PME shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TURQUOISE VOYAGES (SIREN 326298015)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016 2015
Revenue N/C 1 400 119 € 1 037 640 € 1 448 741 € 2 681 525 € N/C N/C 2 707 807 € 2 991 078 €
Net income 319 128 € 566 134 € 32 443 € 2 467 € 138 723 € 453 442 € 399 707 € 214 547 € 393 116 €
EBITDA N/C -815 011 € 138 398 € 147 207 € 418 744 € N/C N/C 561 781 € 634 218 €
Net margin N/C 40.4% 3.1% 0.2% 5.2% N/C N/C 7.9% 13.1%

Revenue and income statement

In 2024, TURQUOISE VOYAGES generates positive net income of 319 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 393 k€ -> 319 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

319 128 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

12.067%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.146%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.3%

Solvency indicators evolution
TURQUOISE VOYAGES

Sector positioning

Debt ratio
12.07 2024
2021
2022
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Good

In 2024, the debt ratio of TURQUOISE VOYAGES (12.07) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
56.15% 2024
2021
2022
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Excellent

In 2024, the financial autonomy of TURQUOISE VOYAGES (56.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
2.12 years 2022
2021
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Average

In 2022, the repayment capacity of TURQUOISE VOYAGES (2.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 253.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

253.243

Liquidity indicators evolution
TURQUOISE VOYAGES

Sector positioning

Liquidity ratio
253.24 2024
2021
2022
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good +14 pts over 3 years

In 2024, the liquidity ratio of TURQUOISE VOYAGES (253.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-0.07x 2022
2021
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Average -47 pts over 2 years

In 2022, the interest coverage of TURQUOISE VOYAGES (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TURQUOISE VOYAGES

Positioning of TURQUOISE VOYAGES in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of TURQUOISE VOYAGES is estimated at 449 438 € (range 247 025€ - 2 225 150€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
247k€ 449k€ 2225k€
449 438 € Range: 247 025€ - 2 225 150€
NAF 5 all-time

Valuation method used

Net Income Multiple
319 128 € × 1.4x = 449 438 €
Range: 247 025€ - 2 225 150€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare TURQUOISE VOYAGES with other companies in the same sector:

Frequently asked questions about TURQUOISE VOYAGES

What is the revenue of TURQUOISE VOYAGES ?

The revenue of TURQUOISE VOYAGES in 2022 is 1.4 M€.

Is TURQUOISE VOYAGES profitable?

Yes, TURQUOISE VOYAGES generated a net profit of 319 k€ in 2024.

Where is the headquarters of TURQUOISE VOYAGES ?

The headquarters of TURQUOISE VOYAGES is located in MARSEILLE (13001), in the department Bouches-du-Rhone.

Where to find the tax return of TURQUOISE VOYAGES ?

The tax return of TURQUOISE VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TURQUOISE VOYAGES operate?

TURQUOISE VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.