TURQUAIS BOUCLERIE : revenue, balance sheet and financial ratios
TURQUAIS BOUCLERIE is a French company
founded 11 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in RAUCOURT-ET-FLABA (08450),
this company of category PME
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TURQUAIS BOUCLERIE (SIREN 808114797)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
1 956 579 €
1 812 894 €
1 919 061 €
1 517 880 €
1 842 634 €
1 843 781 €
1 722 333 €
N/C
Net income
117 444 €
102 762 €
55 624 €
58 420 €
186 504 €
218 778 €
134 586 €
114 559 €
EBITDA
194 615 €
59 008 €
128 539 €
61 543 €
177 066 €
235 062 €
166 851 €
N/C
Net margin
6.0%
5.7%
2.9%
3.8%
10.1%
11.9%
7.8%
N/C
Revenue and income statement
In 2024, TURQUAIS BOUCLERIE achieves revenue of 2.0 M€. Revenue is growing positively over 8 years (CAGR: +1.8%). Vs 2023: +8%. After deducting consumption (465 k€), gross margin stands at 1.5 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 195 k€, representing 9.9% of revenue. Positive scissor effect: EBITDA margin improves by +6.7 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 117 k€, i.e. 6.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 956 579 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 491 131 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
194 615 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
142 323 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 444 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.327%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.842%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.371%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.836
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
69.412
38.723
20.275
11.955
62.266
48.874
19.877
10.327
Financial autonomy
26.343
35.72
51.373
65.276
51.748
52.768
65.908
69.842
Repayment capacity
None
0.952
0.534
0.554
9.651
3.949
5.323
0.836
Cash flow / Revenue
None%
9.204%
12.528%
9.313%
3.619%
5.812%
2.216%
7.371%
Sector positioning
Debt ratio
10.332024
2021
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Good-22 pts over 3 years
In 2024, the debt ratio of TURQUAIS BOUCLERIE (10.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.84%2024
2021
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of TURQUAIS BOUCLERIE (69.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.84 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.7 years
Q3: 1.89 years
Average-22 pts over 3 years
In 2024, the repayment capacity of TURQUAIS BOUCLERIE (0.84) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 423.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
423.533
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.724
Liquidity indicators evolution TURQUAIS BOUCLERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
158.062
170.347
238.411
328.14
583.798
515.775
441.135
423.533
Interest coverage
None
6.66
2.981
2.469
5.815
5.923
7.152
1.724
Sector positioning
Liquidity ratio
423.532024
2021
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Excellent
In 2024, the liquidity ratio of TURQUAIS BOUCLERIE (423.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.72x2024
2021
2023
2024
Q1: 0.0x
Med: 1.55x
Q3: 5.62x
Good-24 pts over 3 years
In 2024, the interest coverage of TURQUAIS BOUCLERIE (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 176 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 228 days of revenue, i.e. 1.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 238 417 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
176 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
228 j
WCR and payment terms evolution TURQUAIS BOUCLERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
647 546 €
651 537 €
708 880 €
745 340 €
1 107 797 €
1 160 542 €
1 238 417 €
Inventory turnover (days)
0
131
135
142
185
141
201
176
Customer payment term (days)
0
48
31
41
42
48
25
31
Supplier payment term (days)
0
106
88
64
60
63
53
60
Positioning of TURQUAIS BOUCLERIE in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 119 446€ to 749 630€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
119k€204k€749k€
204 845 €Range: 119 446€ - 749 630€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare TURQUAIS BOUCLERIE with other companies in the same sector:
Frequently asked questions about TURQUAIS BOUCLERIE
What is the revenue of TURQUAIS BOUCLERIE ?
The revenue of TURQUAIS BOUCLERIE in 2024 is 2.0 M€.
Is TURQUAIS BOUCLERIE profitable?
Yes, TURQUAIS BOUCLERIE generated a net profit of 117 k€ in 2024.
Where is the headquarters of TURQUAIS BOUCLERIE ?
The headquarters of TURQUAIS BOUCLERIE is located in RAUCOURT-ET-FLABA (08450), in the department Ardennes.
Where to find the tax return of TURQUAIS BOUCLERIE ?
The tax return of TURQUAIS BOUCLERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TURQUAIS BOUCLERIE operate?
TURQUAIS BOUCLERIE operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart