TURGIS CAPITAL INVESTMENT : revenue, balance sheet and financial ratios
TURGIS CAPITAL INVESTMENT is a French company
founded 10 years ago,
specialized in the sector Activités des sièges sociaux.
Based in NEUILLY-SUR-SEINE (92200),
this company of category ETI
shows in 2017 a revenue of 277 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TURGIS CAPITAL INVESTMENT (SIREN 814142980)
Indicator
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
276 667 €
476 667 €
Net income
360 472 €
-14 748 €
-63 170 €
31 998 €
-36 210 €
136 837 €
EBITDA
N/C
N/C
N/C
N/C
-34 727 €
191 948 €
Net margin
N/C
N/C
N/C
N/C
-13.1%
28.7%
Revenue and income statement
In 2022, TURGIS CAPITAL INVESTMENT generates positive net income of 360 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 137 k€ -> 360 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
360 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 303%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
302.673%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.887%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TURGIS CAPITAL INVESTMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Debt ratio
74.846
107.476
151.121
322.029
1519.769
302.673
Financial autonomy
25.021
19.97
18.719
13.552
6.076
20.887
Repayment capacity
0.803
-3.284
None
None
None
None
Cash flow / Revenue
28.707%
-13.088%
None%
None%
None%
None%
Sector positioning
Debt ratio
302.672022
2019
2021
2022
Q1: 0.51
Med: 24.24
Q3: 115.68
Average
In 2022, the debt ratio of TURGIS CAPITAL INVESTMENT (302.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.89%2022
2019
2021
2022
Q1: 18.08%
Med: 52.91%
Q3: 84.24%
Average
In 2022, the financial autonomy of TURGIS CAPITAL INVESTMENT (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 497.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
497.186
Liquidity indicators evolution TURGIS CAPITAL INVESTMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
Liquidity ratio
71.749
61.325
100.581
92.16
4241.616
497.186
Interest coverage
0.0
-1.362
None
None
None
None
Sector positioning
Liquidity ratio
497.192022
2019
2021
2022
Q1: 101.24
Med: 346.19
Q3: 1582.34
Good+28 pts over 3 years
In 2022, the liquidity ratio of TURGIS CAPITAL INVESTMENT (497.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TURGIS CAPITAL INVESTMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Operating WCR
135 240 €
127 726 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
84
144
877
0
0
0
Supplier payment term (days)
262
2621
28461
0
0
0
Positioning of TURGIS CAPITAL INVESTMENT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 107 transactions of similar company sales
in 2022,
the value of TURGIS CAPITAL INVESTMENT is estimated at
2 188 223 €
(range 1 409 487€ - 3 712 474€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
107 transactions
1409k€2188k€3712k€
2 188 223 €Range: 1 409 487€ - 3 712 474€
NAF 5 année 2022
Valuation method used
Net Income Multiple
360 472 €
×
6.1x
=2 188 223 €
Range: 1 409 487€ - 3 712 475€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare TURGIS CAPITAL INVESTMENT with other companies in the same sector:
Frequently asked questions about TURGIS CAPITAL INVESTMENT
What is the revenue of TURGIS CAPITAL INVESTMENT ?
The revenue of TURGIS CAPITAL INVESTMENT in 2017 is 277 k€.
Is TURGIS CAPITAL INVESTMENT profitable?
Yes, TURGIS CAPITAL INVESTMENT generated a net profit of 360 k€ in 2022.
Where is the headquarters of TURGIS CAPITAL INVESTMENT ?
The headquarters of TURGIS CAPITAL INVESTMENT is located in NEUILLY-SUR-SEINE (92200), in the department Hauts-de-Seine.
Where to find the tax return of TURGIS CAPITAL INVESTMENT ?
The tax return of TURGIS CAPITAL INVESTMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TURGIS CAPITAL INVESTMENT operate?
TURGIS CAPITAL INVESTMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart