Employees: 01 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: RONCQ (59223), Nord
TURBO S HOET FRANCE : revenue, balance sheet and financial ratios
TURBO S HOET FRANCE is a French company
founded 49 years ago,
specialized in the sector Activités des sociétés holding.
Based in RONCQ (59223),
this company of category ETI
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TURBO S HOET FRANCE (SIREN 309319911)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 508 736 €
1 223 428 €
1 196 841 €
1 235 672 €
1 322 851 €
1 363 943 €
1 437 641 €
1 472 057 €
1 488 610 €
Net income
1 722 357 €
1 911 322 €
1 695 359 €
2 895 569 €
330 489 €
1 624 003 €
1 647 581 €
2 077 595 €
276 628 €
EBITDA
485 699 €
509 878 €
484 309 €
444 313 €
590 550 €
653 328 €
661 106 €
716 172 €
753 312 €
Net margin
114.2%
156.2%
141.7%
234.3%
25.0%
119.1%
114.6%
141.1%
18.6%
Revenue and income statement
In 2024, TURBO S HOET FRANCE achieves revenue of 1.5 M€. Revenue is growing positively over 9 years (CAGR: +0.2%). Vs 2023, growth of +23% (1.2 M€ -> 1.5 M€). After deducting consumption (197 k€), gross margin stands at 1.3 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 486 k€, representing 32.2% of revenue. Warning negative scissor effect: despite revenue change (+23%), EBITDA varies by -5%, reducing margin by 9.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 114.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 508 736 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 311 401 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
485 699 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
294 298 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 722 357 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
32.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 128.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.617%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.269%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
128.204%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.25
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
45.285
22.173
13.418
6.455
3.24
0.036
0.007
8.344
24.617
Financial autonomy
67.886
80.854
87.492
92.794
95.57
95.508
99.445
86.123
79.269
Repayment capacity
7.907
1.886
0.775
0.402
0.841
0.004
0.0
0.386
1.25
Cash flow / Revenue
34.907%
81.81%
131.112%
135.663%
34.484%
68.5%
152.523%
169.389%
128.204%
Sector positioning
Debt ratio
24.622024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+32 pts over 3 years
In 2024, the debt ratio of TURBO S HOET FRANCE (24.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.27%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good-10 pts over 3 years
In 2024, the financial autonomy of TURBO S HOET FRANCE (79.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.25 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+35 pts over 3 years
In 2024, the repayment capacity of TURBO S HOET FRANCE (1.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 765.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
765.735
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
18.941
Liquidity indicators evolution TURBO S HOET FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
101.666
764.963
1249.621
1035.491
836.047
540.557
1308.248
60.576
765.735
Interest coverage
11.991
8.79
4.255
2.892
0.92
0.494
0.0
1.356
18.941
Sector positioning
Liquidity ratio
765.742024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good-8 pts over 3 years
In 2024, the liquidity ratio of TURBO S HOET FRANCE (765.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
18.94x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+25 pts over 3 years
In 2024, the interest coverage of TURBO S HOET FRANCE (18.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. The company must finance 8 days of gap between collections and payments. Overall, WCR represents 215 days of revenue, i.e. 900 k€ to permanently finance. Over 2016-2024, WCR increased by +3642%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
900 278 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
215 j
WCR and payment terms evolution TURBO S HOET FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
24 056 €
936 935 €
1 029 653 €
1 050 836 €
931 922 €
1 104 246 €
73 223 €
148 353 €
900 278 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
15
29
37
51
28
30
38
35
28
Supplier payment term (days)
29
15
15
17
18
12
6
423
20
Positioning of TURBO S HOET FRANCE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of TURBO S HOET FRANCE is estimated at
1 943 789 €
(range 685 335€ - 4 913 284€).
With an EBITDA of 485 699€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
685k€1943k€4913k€
1 943 789 €Range: 685 335€ - 4 913 284€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
485 699 €×4.8x
Estimation2 348 768 €
397 589€ - 4 047 612€
Revenue Multiple30%
1 508 736 €×0.59x
Estimation888 301 €
552 636€ - 1 056 022€
Net Income Multiple20%
1 722 357 €×1.5x
Estimation2 514 576 €
1 603 754€ - 12 863 357€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare TURBO S HOET FRANCE with other companies in the same sector:
Frequently asked questions about TURBO S HOET FRANCE
What is the revenue of TURBO S HOET FRANCE ?
The revenue of TURBO S HOET FRANCE in 2024 is 1.5 M€.
Is TURBO S HOET FRANCE profitable?
Yes, TURBO S HOET FRANCE generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of TURBO S HOET FRANCE ?
The headquarters of TURBO S HOET FRANCE is located in RONCQ (59223), in the department Nord.
Where to find the tax return of TURBO S HOET FRANCE ?
The tax return of TURBO S HOET FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TURBO S HOET FRANCE operate?
TURBO S HOET FRANCE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart