Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-03-01 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: MIONS (69780), Rhone
TUBES TECHNOLOGIES : revenue, balance sheet and financial ratios
TUBES TECHNOLOGIES is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in MIONS (69780),
this company of category PME
shows in 2024 a revenue of 11.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TUBES TECHNOLOGIES (SIREN 404485559)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 229 487 €
15 101 314 €
13 151 264 €
12 307 728 €
12 034 802 €
11 502 636 €
10 517 603 €
10 311 003 €
9 138 099 €
Net income
2 183 466 €
3 319 608 €
2 687 851 €
2 004 813 €
1 823 124 €
1 835 295 €
1 485 443 €
1 314 417 €
1 120 727 €
EBITDA
2 643 336 €
4 447 127 €
3 639 425 €
2 837 768 €
2 565 456 €
2 713 207 €
2 205 692 €
2 006 077 €
1 710 531 €
Net margin
19.4%
22.0%
20.4%
16.3%
15.1%
16.0%
14.1%
12.7%
12.3%
Revenue and income statement
In 2024, TUBES TECHNOLOGIES achieves revenue of 11.2 M€. Revenue is growing positively over 9 years (CAGR: +2.6%). Significant drop of -26% vs 2023. After deducting consumption (6.1 M€), gross margin stands at 5.2 M€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 23.5% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -41%, reducing margin by 5.9 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.2 M€, i.e. 19.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 229 487 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 174 216 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 643 336 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 642 474 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 183 466 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 17.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.131%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.656%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
17.765%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.108
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.164
15.802
10.838
15.187
89.917
69.197
44.857
27.817
6.131
Financial autonomy
44.968
48.242
49.8
61.08
38.749
42.094
47.986
61.564
63.656
Repayment capacity
0.002
0.227
0.162
0.218
1.423
1.011
0.626
0.381
0.108
Cash flow / Revenue
12.685%
13.058%
14.465%
16.425%
14.6%
16.874%
20.569%
22.196%
17.765%
Sector positioning
Debt ratio
6.132024
2022
2023
2024
Q1: 0.21
Med: 11.92
Q3: 50.67
Good-30 pts over 3 years
In 2024, the debt ratio of TUBES TECHNOLOGIES (6.13) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.66%2024
2022
2023
2024
Q1: 28.45%
Med: 52.57%
Q3: 71.08%
Good+13 pts over 3 years
In 2024, the financial autonomy of TUBES TECHNOLOGIES (63.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.69 years
Average
In 2024, the repayment capacity of TUBES TECHNOLOGIES (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.361
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.641
Liquidity indicators evolution TUBES TECHNOLOGIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
168.927
216.751
213.425
316.861
372.671
342.652
306.7
470.089
297.361
Interest coverage
0.163
0.23
0.059
0.105
0.039
0.775
0.662
0.464
0.641
Sector positioning
Liquidity ratio
297.362024
2022
2023
2024
Q1: 172.14
Med: 274.65
Q3: 436.7
Good-6 pts over 3 years
In 2024, the liquidity ratio of TUBES TECHNOLOGIES (297.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.64x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 11.8x
Average
In 2024, the interest coverage of TUBES TECHNOLOGIES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 58 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Inventory turnover is 71 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 111 days of revenue, i.e. 3.5 M€ to permanently finance. Over 2016-2024, WCR increased by +58%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 466 880 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
58 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
71 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
111 j
WCR and payment terms evolution TUBES TECHNOLOGIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 192 595 €
2 779 846 €
3 548 113 €
3 323 802 €
3 686 501 €
3 462 410 €
4 542 841 €
4 070 106 €
3 466 880 €
Inventory turnover (days)
42
40
51
50
42
52
67
65
71
Customer payment term (days)
67
67
74
57
68
60
62
39
52
Supplier payment term (days)
62
54
76
37
60
56
51
31
58
Positioning of TUBES TECHNOLOGIES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 1 390 813€ to 7 242 238€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1390k€4364k€7242k€
4 364 770 €Range: 1 390 813€ - 7 242 238€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare TUBES TECHNOLOGIES with other companies in the same sector:
Frequently asked questions about TUBES TECHNOLOGIES
What is the revenue of TUBES TECHNOLOGIES ?
The revenue of TUBES TECHNOLOGIES in 2024 is 11.2 M€.
Is TUBES TECHNOLOGIES profitable?
Yes, TUBES TECHNOLOGIES generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of TUBES TECHNOLOGIES ?
The headquarters of TUBES TECHNOLOGIES is located in MIONS (69780), in the department Rhone.
Where to find the tax return of TUBES TECHNOLOGIES ?
The tax return of TUBES TECHNOLOGIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TUBES TECHNOLOGIES operate?
TUBES TECHNOLOGIES operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart