Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: ANZELING (57320), Moselle
T.T.M. G.LANG SAS : revenue, balance sheet and financial ratios
T.T.M. G.LANG SAS is a French company
founded 39 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in ANZELING (57320),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - T.T.M. G.LANG SAS (SIREN 340036318)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
1 098 145 €
1 022 179 €
854 917 €
1 087 455 €
941 308 €
783 740 €
Net income
17 083 €
12 971 €
10 608 €
41 014 €
16 798 €
2 108 €
EBITDA
14 823 €
7 183 €
25 867 €
31 101 €
15 603 €
57 109 €
Net margin
1.6%
1.3%
1.2%
3.8%
1.8%
0.3%
Revenue and income statement
In 2022, T.T.M. G.LANG SAS achieves revenue of 1.1 M€. Over the period 2016-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +5.8%. Vs 2021: +7%. After deducting consumption (363 k€), gross margin stands at 736 k€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 1.3% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 098 145 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
735 553 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 823 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
16 285 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 083 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.219%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.751%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.963%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.557
Solvency indicators evolution T.T.M. G.LANG SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
6.109
3.476
2.927
8.46
8.504
7.219
Financial autonomy
53.065
54.546
52.883
54.008
54.476
60.751
Repayment capacity
0.286
-0.061
0.505
1.143
4.077
2.557
Cash flow / Revenue
7.064%
-16.697%
1.78%
2.972%
0.73%
0.963%
Sector positioning
Debt ratio
7.222022
2020
2021
2022
Q1: 6.84
Med: 30.7
Q3: 78.33
Good
In 2022, the debt ratio of T.T.M. G.LANG SAS (7.22) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.75%2022
2020
2021
2022
Q1: 23.36%
Med: 41.19%
Q3: 58.01%
Excellent+6 pts over 3 years
In 2022, the financial autonomy of T.T.M. G.LANG SAS (60.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.56 years2022
2020
2021
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Average+18 pts over 3 years
In 2022, the repayment capacity of T.T.M. G.LANG SAS (2.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 4.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.115
Liquidity indicators evolution T.T.M. G.LANG SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
192.976
190.631
0.0
189.06
214.446
0.0
Interest coverage
1.32
3.487
0.794
1.156
9.411
4.115
Sector positioning
Liquidity ratio
0.02022
2020
2021
2022
Q1: 165.39
Med: 224.71
Q3: 325.18
Watch-30 pts over 3 years
In 2022, the liquidity ratio of T.T.M. G.LANG SAS (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.12x2022
2020
2021
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Excellent+22 pts over 3 years
In 2022, the interest coverage of T.T.M. G.LANG SAS (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 45 days. Excellent situation: suppliers finance 45 days of the operating cycle (retail model). WCR is negative (-46 days): operations structurally generate cash. Notable WCR improvement over the period (-173%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-138 959 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
45 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-46 j
WCR and payment terms evolution T.T.M. G.LANG SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
191 076 €
167 299 €
-192 164 €
121 629 €
116 958 €
-138 959 €
Inventory turnover (days)
29
11
0
24
17
0
Customer payment term (days)
166
81
0
82
80
0
Supplier payment term (days)
45
60
61
84
47
45
Positioning of T.T.M. G.LANG SAS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of T.T.M. G.LANG SAS is estimated at
56 637 €
(range 32 064€ - 95 525€).
With an EBITDA of 14 823€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
32k€56k€95k€
56 637 €Range: 32 064€ - 95 525€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
14 823 €×1.0x
Estimation15 369 €
9 868€ - 35 476€
Revenue Multiple30%
1 098 145 €×0.13x
Estimation141 363 €
74 577€ - 179 483€
Net Income Multiple20%
17 083 €×1.9x
Estimation32 718 €
23 786€ - 119 713€
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare T.T.M. G.LANG SAS with other companies in the same sector:
Frequently asked questions about T.T.M. G.LANG SAS
What is the revenue of T.T.M. G.LANG SAS ?
The revenue of T.T.M. G.LANG SAS in 2022 is 1.1 M€.
Is T.T.M. G.LANG SAS profitable?
Yes, T.T.M. G.LANG SAS generated a net profit of 17 k€ in 2022.
Where is the headquarters of T.T.M. G.LANG SAS ?
The headquarters of T.T.M. G.LANG SAS is located in ANZELING (57320), in the department Moselle.
Where to find the tax return of T.T.M. G.LANG SAS ?
The tax return of T.T.M. G.LANG SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T.T.M. G.LANG SAS operate?
T.T.M. G.LANG SAS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart