Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: VIVIER-AU-COURT (08440), Ardennes
T.T.H JACQUEMARD : revenue, balance sheet and financial ratios
T.T.H JACQUEMARD is a French company
founded 14 years ago,
specialized in the sector Travaux d'isolation.
Based in VIVIER-AU-COURT (08440),
this company of category PME
shows in 2025 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - T.T.H JACQUEMARD (SIREN 533490264)
Indicator
2025
2024
2023
2022
2021
2019
2019
2018
2017
2016
Revenue
2 135 051 €
1 967 737 €
2 309 908 €
2 217 514 €
1 889 065 €
1 540 332 €
1 540 332 €
1 318 424 €
1 369 686 €
N/C
Net income
20 318 €
39 200 €
38 109 €
176 357 €
111 769 €
169 076 €
169 076 €
141 748 €
190 788 €
141 039 €
EBITDA
37 129 €
62 663 €
54 909 €
260 061 €
85 174 €
241 267 €
241 267 €
185 800 €
261 994 €
N/C
Net margin
1.0%
2.0%
1.6%
8.0%
5.9%
11.0%
11.0%
10.8%
13.9%
N/C
Revenue and income statement
In 2025, T.T.H JACQUEMARD achieves revenue of 2.1 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.7%. Vs 2024: +9%. After deducting consumption (524 k€), gross margin stands at 1.6 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 37 k€, representing 1.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 1.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 135 051 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 610 746 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
37 129 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 059 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 318 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.116%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.142%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.597%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.597
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
5.463
3.826
12.022
11.682
8.116
Financial autonomy
73.568
81.908
78.398
81.183
81.183
73.593
64.057
61.49
52.531
62.142
Repayment capacity
None
0.0
0.0
0.0
0.0
1.594
0.192
2.793
1.851
1.597
Cash flow / Revenue
None%
13.731%
10.837%
11.845%
11.845%
1.561%
8.78%
1.61%
2.419%
1.597%
Sector positioning
Debt ratio
8.122025
2023
2024
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Good
In 2025, the debt ratio of T.T.H JACQUEMARD (8.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.14%2025
2023
2024
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Excellent
In 2025, the financial autonomy of T.T.H JACQUEMARD (62.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.6 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.39 years
Q3: 1.22 years
Watch
In 2025, the repayment capacity of T.T.H JACQUEMARD (1.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.567
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.827
Liquidity indicators evolution T.T.H JACQUEMARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2019
2021
2022
2023
2024
2025
Liquidity ratio
376.122
550.096
460.581
514.146
514.146
418.292
386.12
370.852
232.87
288.567
Interest coverage
None
0.0
0.0
0.0
0.0
0.053
0.082
1.821
2.85
3.827
Sector positioning
Liquidity ratio
288.572025
2023
2024
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Good
In 2025, the liquidity ratio of T.T.H JACQUEMARD (288.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.83x2025
2023
2024
2025
Q1: 0.02x
Med: 1.06x
Q3: 4.28x
Good
In 2025, the interest coverage of T.T.H JACQUEMARD (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. The company must finance 26 days of gap between collections and payments. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 106 days of revenue, i.e. 630 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
629 925 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
106 j
WCR and payment terms evolution T.T.H JACQUEMARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2019
2021
2022
2023
2024
2025
Operating WCR
0 €
36 009 €
114 004 €
80 498 €
80 498 €
266 849 €
273 907 €
263 815 €
454 232 €
629 925 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
2
3
Customer payment term (days)
0
25
47
47
47
53
76
48
84
82
Supplier payment term (days)
0
43
56
41
41
41
54
54
96
56
Positioning of T.T.H JACQUEMARD in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of T.T.H JACQUEMARD is estimated at
168 275 €
(range 110 001€ - 289 752€).
With an EBITDA of 37 129€, the sector multiple of 1.2x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
110k€168k€289k€
168 275 €Range: 110 001€ - 289 752€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
37 129 €×1.2x
Estimation45 811 €
37 098€ - 105 052€
Revenue Multiple30%
2 135 051 €×0.20x
Estimation434 859 €
279 779€ - 645 867€
Net Income Multiple20%
20 318 €×3.7x
Estimation74 563 €
37 592€ - 217 331€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare T.T.H JACQUEMARD with other companies in the same sector:
The revenue of T.T.H JACQUEMARD in 2025 is 2.1 M€.
Is T.T.H JACQUEMARD profitable?
Yes, T.T.H JACQUEMARD generated a net profit of 20 k€ in 2025.
Where is the headquarters of T.T.H JACQUEMARD ?
The headquarters of T.T.H JACQUEMARD is located in VIVIER-AU-COURT (08440), in the department Ardennes.
Where to find the tax return of T.T.H JACQUEMARD ?
The tax return of T.T.H JACQUEMARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T.T.H JACQUEMARD operate?
T.T.H JACQUEMARD operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart